Skip to content

JEAN JADOUL: what changed

What changed

JEAN JADOUL

BE 0681.491.118
NACE 96.230, Day spas, saunas and steam baths
not consecutivefiled annual accounts (NBB)
Financial years compared with
Net result for the year
-€6,555
2023 · -€5,960-€595
Equity
€67,780
2023 · €16,941+€50,839
Cash
-
2023 · €837-€837
Balance sheet total
€331,589
2023 · €283,050+€48,539

Largest movements

2023 to 2025
Assets
  • Tangible fixed assets +€49,375

    up €49,375 (+17.5%), from €282,214 to €331,589

Equity and liabilities
  • Revaluation surpluses +€76,767

    new in 2025: €76,767

  • Profit (loss) carried forward -€25,928

    down €25,928 (-1,563%), from -€1,659 to -€27,587

Income statement
  • Purchases and services +€1,057

    new in 2025: €1,057

  • Gross operating margin -€341

    down €341 (-3.5%), from €9,781 to €9,440

  • Other operating charges +€192

    up €192 (+9.6%), from €1,993 to €2,185

Change in the result, 2023 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2023 -€5,960
Gross operating margin -€341
Other operating charges -€192
Financial charges -€63
Result 2025 -€6,555
lowers the result

Derived cash bridge

cash 2023 to 2025

A cash bridge needs two consecutive financial years. One year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.

Every line side by side 28 lines
Line Code 2023 2025 Change %
Total assets 20/58 €283,050 €331,589 +€48,539 +17.1%
Fixed assets 21/28 €282,214 €331,589 +€49,375 +17.5%
Tangible fixed assets 22/27 €282,214 €331,589 +€49,375 +17.5%
Land and buildings 22 €282,214 €331,589 +€49,375 +17.5%
Current assets 29/58 €837 - -€837
Cash at bank and in hand 54/58 €837 - -€837
Total equity and liabilities 10/49 €283,050 €331,589 +€48,539 +17.1%
Equity 10/15 €16,941 €67,780 +€50,839 +300%
Contributions 10/11 €18,600 €18,600 = 0.0%
Revaluation surpluses 12 - €76,767 +€76,767
Profit (loss) carried forward 14 -€1,659 -€27,587 -€25,928 -1,563%
Amounts payable 17/49 €266,110 €263,809 -€2,301 -0.9%
Amounts payable within one year 42/48 €266,110 €263,809 -€2,301 -0.9%
Financial debts 43 - €101 +€101
Credit institutions 430/8 - €101 +€101
Taxes, remuneration and social security 45 €1,164 - -€1,164
Taxes 450/3 €1,164 - -€1,164
Other amounts payable 47/48 €264,945 €263,708 -€1,238 -0.5%
Goods, raw materials, services and sundry goods 60/61 - €1,057 +€1,057
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €13,696 €13,696 = 0.0%
Other operating charges 640/8 €1,993 €2,185 +€192 +9.6%
Gross operating margin 9900 €9,781 €9,440 -€341 -3.5%
Operating profit (loss) 9901 -€5,907 -€6,440 -€533 -9.0%
Financial charges 65/66B €52 €115 +€63 +120%
Recurring financial charges 65 €52 €115 +€63 +120%
Profit (loss) for the period before taxes 9903 -€5,960 -€6,555 -€595 -10.0%
Profit (loss) for the period 9904 -€5,960 -€6,555 -€595 -10.0%
Profit (loss) for the period to be appropriated 9905 -€5,960 -€6,555 -€595 -10.0%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.