Skip to content

JDP-MM: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

JDP-MM

BE 0713.515.073
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€362
2024 · -€550+€912
Equity
€4,220
2024 · €3,858+€362
Cash
€5,303
2024 · €4,832+€471
Balance sheet total
€5,303
2024 · €4,832+€471

Largest movements

2024 to 2025
Assets
  • Cash +€471

    up €471 (+9.7%), from €4,832 to €5,303

    mainly Net result for the year (+€362) and Trade debts (+€109)

Equity and liabilities
  • Profit (loss) carried forward +€362

    up €362 (+15.5%), from -€2,342 to -€1,980

  • Trade debts +€109

    up €109 (+11.1%), from €974 to €1,083

Income statement
  • Gross operating margin +€912

    up €912, from -€488 to €424

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€550
Gross operating margin +€912
Result 2025 €362
raises the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€471
Investment €0
Financing €0
Cash 2024 €4,832
Net result for the year +€362
Trade debts +€109
Cash 2025 €5,303
brings cash in
Every line side by side 17 lines
Line Code 2024 2025 Change %
Total assets 20/58 €4,832 €5,303 +€471 +9.7%
Current assets 29/58 €4,832 €5,303 +€471 +9.7%
Cash at bank and in hand 54/58 €4,832 €5,303 +€471 +9.7%
Total equity and liabilities 10/49 €4,832 €5,303 +€471 +9.7%
Equity 10/15 €3,858 €4,220 +€362 +9.4%
Contributions 10/11 €6,200 €6,200 = 0.0%
Profit (loss) carried forward 14 -€2,342 -€1,980 +€362 +15.5%
Amounts payable 17/49 €974 €1,083 +€109 +11.1%
Amounts payable within one year 42/48 €974 €1,083 +€109 +11.1%
Trade debts 44 €974 €1,083 +€109 +11.1%
Suppliers 440/4 €974 €1,083 +€109 +11.1%
Other operating charges 640/8 €62 €62 = 0.0%
Gross operating margin 9900 -€488 €424 +€912
Operating profit (loss) 9901 -€550 €362 +€912
Profit (loss) for the period before taxes 9903 -€550 €362 +€912
Profit (loss) for the period 9904 -€550 €362 +€912
Profit (loss) for the period to be appropriated 9905 -€550 €362 +€912

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.