Skip to content

JBVV: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

JBVV

BE 0780.783.286
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€3,557
2024 · €6,693-€10,250
Equity
€12,177
2024 · €15,734-€3,557
Cash
-
2024 · €6,198-€6,198
Balance sheet total
€685,336
2024 · €642,458+€42,878

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€55,070

    up €55,070 (+8.7%), from €630,091 to €685,161

Equity and liabilities
  • Debts after one year +€35,387

    up €35,387 (+6.0%), from €589,217 to €624,604

  • Other debts +€8,000

    up €8,000 (+271.3%), from €2,949 to €10,949

Income statement
  • Gross operating margin -€10,180

    down €10,180 (-27.2%), from €37,473 to €27,293

  • Taxes -€1,563

    no longer reported in 2025 (was €1,563)

  • Financial charges +€1,416

    up €1,416 (+14.9%), from €9,503 to €10,919

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €6,693
Gross operating margin -€10,180
Depreciation -€119
Other operating charges -€97
Financial charges -€1,416
Taxes +€1,563
Result 2025 -€3,557

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€24,901
Investment -€71,785
Financing +€40,686
Cash 2024 €6,198
Net result for the year -€3,557
Depreciation +€16,715
Deferred charges and accrued income +€5,994
Trade debts +€312
Tax, wage and social debts -€1,563
Other debts +€8,000
Accrued charges and deferred income -€1,000
Investment in fixed assets (net) -€71,785
Debts after one year +€35,387
Current portion of long-term debt +€3,793
Short-term financial debts +€1,506
Cash 2025 €0
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €642,458 €685,336 +€42,878 +6.7%
Fixed assets 21/28 €630,091 €685,161 +€55,070 +8.7%
Tangible fixed assets 22/27 €630,091 €685,161 +€55,070 +8.7%
Land and buildings 22 €630,091 €685,161 +€55,070 +8.7%
Current assets 29/58 €12,367 €176 -€12,192 -98.6%
Cash at bank and in hand 54/58 €6,198 - -€6,198
Deferred charges and accrued income 490/1 €6,170 €176 -€5,994 -97.2%
Total equity and liabilities 10/49 €642,458 €685,336 +€42,878 +6.7%
Equity 10/15 €15,734 €12,177 -€3,557 -22.6%
Contributions 10/11 €10,000 €10,000 = 0.0%
Outside capital 11 €10,000 €10,000 = 0.0%
Other 1109/19 €10,000 €10,000 = 0.0%
Profit (loss) carried forward 14 €5,734 €2,177 -€3,557 -62.0%
Amounts payable 17/49 €626,724 €673,159 +€46,435 +7.4%
Amounts payable after more than one year 17 €589,217 €624,604 +€35,387 +6.0%
Financial debts 170/4 €589,217 €624,604 +€35,387 +6.0%
Amounts payable within one year 42/48 €36,507 €48,555 +€12,048 +33.0%
Current portion of amounts payable after more than one year 42 €31,505 €35,298 +€3,793 +12.0%
Financial debts 43 - €1,506 +€1,506
Credit institutions 430/8 - €1,506 +€1,506
Trade debts 44 €491 €802 +€312 +63.5%
Suppliers 440/4 €491 €802 +€312 +63.5%
Taxes, remuneration and social security 45 €1,563 - -€1,563
Taxes 450/3 €1,563 - -€1,563
Other amounts payable 47/48 €2,949 €10,949 +€8,000 +271.3%
Accrued charges and deferred income 492/3 €1,000 - -€1,000
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €16,595 €16,715 +€119 +0.7%
Other operating charges 640/8 €3,119 €3,216 +€97 +3.1%
Gross operating margin 9900 €37,473 €27,293 -€10,180 -27.2%
Operating profit (loss) 9901 €17,759 €7,362 -€10,396 -58.5%
Financial charges 65/66B €9,503 €10,919 +€1,416 +14.9%
Recurring financial charges 65 €9,503 €10,919 +€1,416 +14.9%
Profit (loss) for the period before taxes 9903 €8,256 -€3,557 -€11,813
Income taxes 67/77 €1,563 - -€1,563
Profit (loss) for the period 9904 €6,693 -€3,557 -€10,250
Profit (loss) for the period to be appropriated 9905 €6,693 -€3,557 -€10,250

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.