Skip to content

jBiz: what changed

What changed

jBiz

BE 0800.713.521
NACE 74.999, Other professional, scientific and technical activities
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€1,831
2024 · €34,936-€33,104
Equity
€80,631
2024 · €96,600-€15,969
Cash
€87,880
2024 · €79,351+€8,530
Balance sheet total
€108,337
2024 · €100,638+€7,700

Largest movements

2024 to 2025
Assets
  • Cash +€8,530

    up €8,530 (+10.7%), from €79,351 to €87,880

    mainly Other debts (+€17,800) and Tax, wage and social debts (+€5,548)

  • Deferred charges and accrued income -€1,127

    down €1,127 (-37.3%), from €3,024 to €1,897

Equity and liabilities
  • Other debts +€17,800

    new in 2025: €17,800

  • Profit (loss) carried forward -€15,969

    down €15,969 (-18.4%), from €86,600 to €70,631

  • Tax, wage and social debts +€5,548

    up €5,548 (+161%), from €3,451 to €8,999

    of which Taxes: +€4,655

Income statement
  • Gross operating margin -€46,848

    down €46,848 (-85.1%), from €55,038 to €8,190

  • Taxes -€12,471

    down €12,471 (-88.9%), from €14,023 to €1,551

  • Depreciation -€998

    down €998 (-31.0%), from €3,224 to €2,226

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €34,936
Gross operating margin -€46,848
Depreciation +€998
Other operating charges -€69
Financial income +€3
Financial charges +€340
Taxes +€12,471
Result 2025 €1,831
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€27,826
Investment -€1,496
Financing -€17,800
Cash 2024 €79,351
Net result for the year +€1,831
Depreciation +€2,226
Receivables within one year -€1,026
Deferred charges and accrued income +€1,127
Trade debts +€211
Tax, wage and social debts +€5,548
Other debts +€17,800
Accrued charges and deferred income +€110
Investment in fixed assets (net) -€1,496
Contributions, distributions and other -€17,800
Cash 2025 €87,880
brings cash intakes cash out
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €100,638 €108,337 +€7,700 +7.7%
Fixed assets 21/28 €5,365 €4,636 -€730 -13.6%
Tangible fixed assets 22/27 €5,365 €4,636 -€730 -13.6%
Plant, machinery and equipment 23 €3,573 €2,097 -€1,476 -41.3%
Furniture and vehicles 24 €1,792 €1,095 -€697 -38.9%
Other tangible fixed assets 26 - €1,444 +€1,444
Current assets 29/58 €95,272 €103,702 +€8,429 +8.8%
Amounts receivable within one year 40/41 €12,898 €13,924 +€1,026 +8.0%
Trade receivables 40 €8,470 €10,281 +€1,811 +21.4%
Other amounts receivable 41 €4,428 €3,643 -€784 -17.7%
Cash at bank and in hand 54/58 €79,351 €87,880 +€8,530 +10.7%
Deferred charges and accrued income 490/1 €3,024 €1,897 -€1,127 -37.3%
Total equity and liabilities 10/49 €100,638 €108,337 +€7,700 +7.7%
Equity 10/15 €96,600 €80,631 -€15,969 -16.5%
Contributions 10/11 €5,000 €5,000 = 0.0%
Reserves 13 €5,000 €5,000 = 0.0%
Distributable reserves 133 €5,000 €5,000 = 0.0%
Profit (loss) carried forward 14 €86,600 €70,631 -€15,969 -18.4%
Amounts payable 17/49 €4,038 €27,707 +€23,669 +586%
Amounts payable within one year 42/48 €3,912 €27,471 +€23,559 +602%
Trade debts 44 €461 €672 +€211 +45.7%
Suppliers 440/4 €461 €672 +€211 +45.7%
Taxes, remuneration and social security 45 €3,451 €8,999 +€5,548 +161%
Taxes 450/3 €1,198 €5,853 +€4,655 +389%
Remuneration and social security 454/9 €2,253 €3,146 +€893 +39.6%
Other amounts payable 47/48 - €17,800 +€17,800
Accrued charges and deferred income 492/3 €126 €236 +€110 +87.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,224 €2,226 -€998 -31.0%
Other operating charges 640/8 €733 €802 +€69 +9.4%
Gross operating margin 9900 €55,038 €8,190 -€46,848 -85.1%
Operating profit (loss) 9901 €51,081 €5,162 -€45,919 -89.9%
Financial income 75/76B €0 €3 +€3 +29,300%
Recurring financial income 75 €0 €3 +€3 +29,300%
Financial charges 65/66B €2,123 €1,783 -€340 -16.0%
Recurring financial charges 65 €2,123 €1,783 -€340 -16.0%
Profit (loss) for the period before taxes 9903 €48,958 €3,383 -€45,576 -93.1%
Income taxes 67/77 €14,023 €1,551 -€12,471 -88.9%
Profit (loss) for the period 9904 €34,936 €1,831 -€33,104 -94.8%
Profit (loss) for the period to be appropriated 9905 €34,936 €1,831 -€33,104 -94.8%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.