JBeans: what changed
JBeans
Largest movements
- Tangible fixed assets +€3,747
up €3,747 (+68.9%), from €5,435 to €9,182
of which Furniture and vehicles: +€4,501
- Receivables within one year -€3,596
down €3,596 (-14.9%), from €24,214 to €20,618
of which Trade receivables: -€8,488
- Deferred charges and accrued income -€3,546
down €3,546 (-95.4%), from €3,716 to €171
- Cash -€482
down €482 (-3.4%), from €14,241 to €13,759
mainly Contributions, distributions and other (-€32,000) and Investment in fixed assets (net) (-€6,745)
- Tax, wage and social debts -€4,615
down €4,615 (-51.6%), from €8,944 to €4,329
- Reserves -€3,700
down €3,700 (-11.3%), from €32,600 to €28,900
- Other debts +€2,471
up €2,471 (+56.2%), from €4,399 to €6,870
- Trade debts +€1,984
up €1,984 (+324%), from €612 to €2,597
- Gross operating margin -€5,988
down €5,988 (-12.9%), from €46,361 to €40,373
- Taxes -€1,963
down €1,963 (-22.5%), from €8,709 to €6,746
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €47,606 | €43,730 | -€3,877 | -8.1% |
| Fixed assets | 21/28 | €5,435 | €9,182 | +€3,747 | +68.9% |
| Tangible fixed assets | 22/27 | €5,435 | €9,182 | +€3,747 | +68.9% |
| Plant, machinery and equipment | 23 | €1,044 | €289 | -€754 | -72.3% |
| Furniture and vehicles | 24 | €4,391 | €8,892 | +€4,501 | +102% |
| Current assets | 29/58 | €42,171 | €34,548 | -€7,623 | -18.1% |
| Amounts receivable within one year | 40/41 | €24,214 | €20,618 | -€3,596 | -14.9% |
| Trade receivables | 40 | €24,194 | €15,706 | -€8,488 | -35.1% |
| Other amounts receivable | 41 | €20 | €4,912 | +€4,892 | +24,987% |
| Cash at bank and in hand | 54/58 | €14,241 | €13,759 | -€482 | -3.4% |
| Deferred charges and accrued income | 490/1 | €3,716 | €171 | -€3,546 | -95.4% |
| Total equity and liabilities | 10/49 | €47,606 | €43,730 | -€3,877 | -8.1% |
| Equity | 10/15 | €33,650 | €29,934 | -€3,717 | -11.0% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Reserves | 13 | €32,600 | €28,900 | -€3,700 | -11.3% |
| Distributable reserves | 133 | €32,600 | €28,900 | -€3,700 | -11.3% |
| Profit (loss) carried forward | 14 | €50 | €34 | -€17 | -33.4% |
| Amounts payable | 17/49 | €13,956 | €13,796 | -€160 | -1.1% |
| Amounts payable within one year | 42/48 | €13,956 | €13,796 | -€160 | -1.1% |
| Trade debts | 44 | €612 | €2,597 | +€1,984 | +324% |
| Suppliers | 440/4 | €612 | €2,597 | +€1,984 | +324% |
| Taxes, remuneration and social security | 45 | €8,944 | €4,329 | -€4,615 | -51.6% |
| Taxes | 450/3 | €8,944 | €4,329 | -€4,615 | -51.6% |
| Other amounts payable | 47/48 | €4,399 | €6,870 | +€2,471 | +56.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,842 | €2,998 | +€156 | +5.5% |
| Other operating charges | 640/8 | €699 | €718 | +€19 | +2.8% |
| Gross operating margin | 9900 | €46,361 | €40,373 | -€5,988 | -12.9% |
| Operating profit (loss) | 9901 | €42,820 | €36,656 | -€6,163 | -14.4% |
| Financial income | 75/76B | - | €0 | +€0 | |
| Recurring financial income | 75 | - | €0 | +€0 | |
| Financial charges | 65/66B | €1,608 | €1,627 | +€19 | +1.2% |
| Recurring financial charges | 65 | €1,608 | €1,627 | +€19 | +1.2% |
| Profit (loss) for the period before taxes | 9903 | €41,212 | €35,030 | -€6,183 | -15.0% |
| Income taxes | 67/77 | €8,709 | €6,746 | -€1,963 | -22.5% |
| Profit (loss) for the period | 9904 | €32,503 | €28,283 | -€4,220 | -13.0% |
| Profit (loss) for the period to be appropriated | 9905 | €32,503 | €28,283 | -€4,220 | -13.0% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.