Skip to content

JB2: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

JB2

BE 0865.664.325
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€1,653
2024 · €2,201-€548
Equity
€283,183
2024 · €281,530+€1,653
Cash
€126,270
2024 · €116,628+€9,642
Balance sheet total
€285,358
2024 · €284,900+€459

Largest movements

2024 to 2025
Assets
  • Cash +€9,642

    up €9,642 (+8.3%), from €116,628 to €126,270

    mainly Depreciation (+€7,956) and Net result for the year (+€1,653)

  • Tangible fixed assets -€7,956

    down €7,956 (-4.8%), from €165,941 to €157,985

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Gross operating margin -€372

      down €372 (-3.4%), from €11,047 to €10,675

    • Financial income -€180

      down €180 (-16.8%), from €1,073 to €893

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €2,201
    Gross operating margin -€372
    Other operating charges +€4
    Financial income -€180
    Result 2025 €1,653

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€9,642
    Investment €0
    Financing €0
    Cash 2024 €116,628
    Net result for the year +€1,653
    Depreciation +€7,956
    Receivables within one year -€87
    Deferred charges and accrued income +€1,315
    Trade debts -€1,194
    Cash 2025 €126,270
    Every line side by side 35 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €284,900 €285,358 +€459 +0.2%
    Fixed assets 21/28 €165,941 €157,985 -€7,956 -4.8%
    Tangible fixed assets 22/27 €165,941 €157,985 -€7,956 -4.8%
    Land and buildings 22 €165,941 €157,985 -€7,956 -4.8%
    Current assets 29/58 €118,959 €127,373 +€8,414 +7.1%
    Amounts receivable within one year 40/41 €416 €503 +€87 +20.9%
    Trade receivables 40 €94 €235 +€141 +150.0%
    Other amounts receivable 41 €322 €268 -€54 -16.8%
    Cash at bank and in hand 54/58 €116,628 €126,270 +€9,642 +8.3%
    Deferred charges and accrued income 490/1 €1,915 €600 -€1,315 -68.7%
    Total equity and liabilities 10/49 €284,900 €285,358 +€459 +0.2%
    Equity 10/15 €281,530 €283,183 +€1,653 +0.6%
    Contributions 10/11 €262,500 €262,500 = 0.0%
    Capital 10 €262,500 €262,500 = 0.0%
    Issued capital 100 €262,500 €262,500 = 0.0%
    Reserves 13 €16,119 €16,201 +€83 +0.5%
    Non-distributable reserves 130/1 €910 €993 +€83 +9.1%
    Legal reserve 130 €910 €993 +€83 +9.1%
    Distributable reserves 133 €15,208 €15,208 = 0.0%
    Profit (loss) carried forward 14 €2,911 €4,482 +€1,570 +53.9%
    Amounts payable 17/49 €3,369 €2,175 -€1,194 -35.4%
    Amounts payable within one year 42/48 €3,369 €2,175 -€1,194 -35.4%
    Trade debts 44 €3,369 €2,175 -€1,194 -35.4%
    Suppliers 440/4 €3,369 €2,175 -€1,194 -35.4%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €7,956 €7,956 = 0.0%
    Other operating charges 640/8 €1,916 €1,912 -€4 -0.2%
    Gross operating margin 9900 €11,047 €10,675 -€372 -3.4%
    Operating profit (loss) 9901 €1,175 €807 -€368 -31.3%
    Financial income 75/76B €1,073 €893 -€180 -16.8%
    Recurring financial income 75 €1,073 €893 -€180 -16.8%
    Financial charges 65/66B €46 €46 = 0.0%
    Recurring financial charges 65 €46 €46 = 0.0%
    Profit (loss) for the period before taxes 9903 €2,201 €1,653 -€548 -24.9%
    Profit (loss) for the period 9904 €2,201 €1,653 -€548 -24.9%
    Profit (loss) for the period to be appropriated 9905 €2,201 €1,653 -€548 -24.9%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.