Skip to content

JB: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

JB

BE 0828.190.552
fiscal year 2025 against 2026filed annual accounts (NBB)
Net result for the year
-€10,699
2025 · -€12,291+€1,592
Equity
-€107,227
2025 · -€96,527-€10,699
Cash
€541
2025 · €429+€112
Balance sheet total
€225,992
2025 · €225,879+€112

Largest movements

2025 to 2026
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€10,699

      down €10,699 (-9.3%), from -€115,145 to -€125,844

    • Debts after one year +€8,445

      up €8,445 (+2.7%), from €316,777 to €325,223

    • Other debts +€2,750

      up €2,750 (+68.8%), from €4,000 to €6,750

    Income statement
    • Financial charges -€2,741

      down €2,741 (-23.7%), from €11,577 to €8,835

    • Gross operating margin -€1,149

      down €1,149 (-160.8%), from -€715 to -€1,864

    From the 2025 result to the 2026 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2025 -€12,291
    Gross operating margin -€1,149
    Financial charges +€2,741
    Result 2026 -€10,699

    Cash bridge derived

    cash 2025 to 2026

    Derived from the 2025 and 2026 balance sheets and the 2026 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€8,333
    Investment €0
    Financing +€8,445
    Cash 2025 €429
    Net result for the year -€10,699
    Trade debts -€384
    Other debts +€2,750
    Debts after one year +€8,445
    Cash 2026 €541
    Every line side by side 27 lines
    Line Code 2025 2026 Change %
    Total assets 20/58 €225,879 €225,992 +€112 0.0%
    Fixed assets 21/28 €225,451 €225,451 = 0.0%
    Tangible fixed assets 22/27 €225,451 €225,451 = 0.0%
    Land and buildings 22 €225,451 €225,451 = 0.0%
    Current assets 29/58 €429 €541 +€112 +26.2%
    Cash at bank and in hand 54/58 €429 €541 +€112 +26.2%
    Total equity and liabilities 10/49 €225,879 €225,992 +€112 0.0%
    Equity 10/15 -€96,527 -€107,227 -€10,699 -11.1%
    Contributions 10/11 €18,600 €18,600 = 0.0%
    Reserves 13 €18 €18 = 0.0%
    Non-distributable reserves 130/1 €18 €18 = 0.0%
    Reserves not available under the articles 1311 €18 €18 = 0.0%
    Profit (loss) carried forward 14 -€115,145 -€125,844 -€10,699 -9.3%
    Amounts payable 17/49 €322,407 €333,218 +€10,812 +3.4%
    Amounts payable after more than one year 17 €316,777 €325,223 +€8,445 +2.7%
    Other amounts payable 178/9 €316,777 €325,223 +€8,445 +2.7%
    Amounts payable within one year 42/48 €5,630 €7,996 +€2,366 +42.0%
    Trade debts 44 €1,630 €1,246 -€384 -23.6%
    Suppliers 440/4 €1,630 €1,246 -€384 -23.6%
    Other amounts payable 47/48 €4,000 €6,750 +€2,750 +68.8%
    Gross operating margin 9900 -€715 -€1,864 -€1,149 -160.8%
    Operating profit (loss) 9901 -€715 -€1,864 -€1,149 -160.8%
    Financial charges 65/66B €11,577 €8,835 -€2,741 -23.7%
    Recurring financial charges 65 €11,577 €8,835 -€2,741 -23.7%
    Profit (loss) for the period before taxes 9903 -€12,291 -€10,699 +€1,592 +13.0%
    Profit (loss) for the period 9904 -€12,291 -€10,699 +€1,592 +13.0%
    Profit (loss) for the period to be appropriated 9905 -€12,291 -€10,699 +€1,592 +13.0%

    Source: filed annual accounts (NBB), fiscal years ended 31 March 2025 and 31 March 2026. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.