Skip to content

JAZZ SOFTWARE & SERVICES: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

JAZZ SOFTWARE & SERVICES

BE 0832.235.056
NACE 47.400, Retail sale of information and communication equipment
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€65,847
2024 · €78,953-€13,107
Equity
€523,622
2024 · €478,056+€45,566
Cash
€48,435
2024 · €58,467-€10,032
Balance sheet total
€538,299
2024 · €502,696+€35,603

Largest movements

2024 to 2025
Assets
  • Current investments +€50,772

    up €50,772 (+25.1%), from €202,677 to €253,449

  • Cash -€10,032

    down €10,032 (-17.2%), from €58,467 to €48,435

    mainly Current investments (-€50,772) and Contributions, distributions and other (-€20,281)

Equity and liabilities
  • Reserves +€45,566

    up €45,566 (+12.9%), from €353,782 to €399,348

    of which Distributable reserves: +€45,566

  • Tax, wage and social debts -€9,989

    down €9,989 (-52.5%), from €19,042 to €9,053

Income statement
  • Gross operating margin -€21,831

    down €21,831 (-18.1%), from €120,283 to €98,451

  • Taxes -€6,213

    down €6,213 (-16.6%), from €37,505 to €31,292

  • Financial income +€2,173

    up €2,173 (+233%), from €931 to €3,105

    of which Non-recurring financial income: +€2,060

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €78,953
Gross operating margin -€21,831
Other operating charges +€21
Financial income +€2,173
Financial charges +€318
Taxes +€6,213
Result 2025 €65,847
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€59,199
Investment -€48,951
Financing -€20,281
Cash 2024 €58,467
Net result for the year +€65,847
Depreciation +€3,250
Smaller working-capital items +€92
Tax, wage and social debts -€9,989
Investment in fixed assets (net) +€1,821
Current investments -€50,772
Contributions, distributions and other -€20,281
Cash 2025 €48,435
brings cash intakes cash out
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €502,696 €538,299 +€35,603 +7.1%
Fixed assets 21/28 €241,313 €236,242 -€5,071 -2.1%
Tangible fixed assets 22/27 €105,500 €102,250 -€3,250 -3.1%
Land and buildings 22 €105,500 €102,250 -€3,250 -3.1%
Financial fixed assets 28 €135,813 €133,992 -€1,821 -1.3%
Current assets 29/58 €261,383 €302,057 +€40,674 +15.6%
Amounts receivable within one year 40/41 €70 €0 -€70 -100%
Trade receivables 40 €0 - =
Other amounts receivable 41 €70 €0 -€70 -100%
Current investments 50/53 €202,677 €253,449 +€50,772 +25.1%
Cash at bank and in hand 54/58 €58,467 €48,435 -€10,032 -17.2%
Deferred charges and accrued income 490/1 €168 €173 +€4 +2.5%
Total equity and liabilities 10/49 €502,696 €538,299 +€35,603 +7.1%
Equity 10/15 €478,056 €523,622 +€45,566 +9.5%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €353,782 €399,348 +€45,566 +12.9%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €351,922 €397,488 +€45,566 +12.9%
Profit (loss) carried forward 14 €118,074 €118,074 = 0.0%
Amounts payable 17/49 €24,640 €14,677 -€9,963 -40.4%
Amounts payable within one year 42/48 €24,640 €14,677 -€9,963 -40.4%
Trade debts 44 €503 €489 -€15 -2.9%
Suppliers 440/4 €503 €489 -€15 -2.9%
Taxes, remuneration and social security 45 €19,042 €9,053 -€9,989 -52.5%
Taxes 450/3 €19,042 €9,053 -€9,989 -52.5%
Other amounts payable 47/48 €5,095 €5,136 +€41 +0.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,250 €3,250 = 0.0%
Other operating charges 640/8 €980 €959 -€21 -2.2%
Gross operating margin 9900 €120,283 €98,451 -€21,831 -18.1%
Operating profit (loss) 9901 €116,052 €94,242 -€21,810 -18.8%
Financial income 75/76B €931 €3,105 +€2,173 +233%
Recurring financial income 75 €931 €1,045 +€113 +12.2%
Non-recurring financial income 76B - €2,060 +€2,060
Financial charges 65/66B €525 €208 -€318 -60.5%
Recurring financial charges 65 €525 €208 -€318 -60.5%
Profit (loss) for the period before taxes 9903 €116,458 €97,139 -€19,319 -16.6%
Income taxes 67/77 €37,505 €31,292 -€6,213 -16.6%
Profit (loss) for the period 9904 €78,953 €65,847 -€13,107 -16.6%
Profit (loss) for the period to be appropriated 9905 €78,953 €65,847 -€13,107 -16.6%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.