Skip to content

JATA: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

JATA

BE 0438.806.224
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€25,045
2024 · -€2,217+€27,262
Equity
€74,173
2024 · €49,128+€25,045
Cash
€142,228
2024 · €227,941-€85,714
Balance sheet total
€487,052
2024 · €459,294+€27,758

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€118,056

    up €118,056 (+483.8%), from €24,403 to €142,458

    of which Other amounts receivable: +€64,023

  • Cash -€85,714

    down €85,714 (-37.6%), from €227,941 to €142,228

    mainly Receivables within one year (-€118,056)

Equity and liabilities
  • Profit (loss) carried forward +€25,045

    up €25,045, from -€19,072 to €5,973

Income statement
  • Gross operating margin +€27,930

    up €27,930 (+189.9%), from €14,708 to €42,638

  • Other operating charges +€763

    up €763 (+6.5%), from €11,767 to €12,530

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€2,217
Gross operating margin +€27,930
Depreciation +€0
Other operating charges -€763
Financial charges +€95
Result 2025 €25,045

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€85,714
Investment €0
Financing €0
Cash 2024 €227,941
Net result for the year +€25,045
Depreciation +€4,594
Receivables within one year -€118,056
Smaller working-capital items +€191
Trade debts +€2,513
Cash 2025 €142,228
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €459,294 €487,052 +€27,758 +6.0%
Fixed assets 21/28 €205,332 €200,738 -€4,594 -2.2%
Tangible fixed assets 22/27 €205,332 €200,738 -€4,594 -2.2%
Land and buildings 22 €203,755 €199,686 -€4,068 -2.0%
Plant, machinery and equipment 23 €1,577 €1,051 -€526 -33.3%
Current assets 29/58 €253,962 €286,314 +€32,351 +12.7%
Amounts receivable within one year 40/41 €24,403 €142,458 +€118,056 +483.8%
Trade receivables 40 €0 €54,033 +€54,033
Other amounts receivable 41 €24,403 €88,425 +€64,023 +262.4%
Cash at bank and in hand 54/58 €227,941 €142,228 -€85,714 -37.6%
Deferred charges and accrued income 490/1 €1,619 €1,628 +€9 +0.6%
Total equity and liabilities 10/49 €459,294 €487,052 +€27,758 +6.0%
Equity 10/15 €49,128 €74,173 +€25,045 +51.0%
Contributions 10/11 €62,000 €62,000 = 0.0%
Capital 10 €62,000 €62,000 = 0.0%
Issued capital 100 €62,000 €62,000 = 0.0%
Reserves 13 €6,200 €6,200 = 0.0%
Non-distributable reserves 130/1 €6,200 €6,200 = 0.0%
Legal reserve 130 €6,200 €6,200 = 0.0%
Profit (loss) carried forward 14 -€19,072 €5,973 +€25,045
Amounts payable 17/49 €410,167 €412,879 +€2,713 +0.7%
Amounts payable after more than one year 17 €369,938 €369,938 = 0.0%
Other amounts payable 178/9 €369,938 €369,938 = 0.0%
Amounts payable within one year 42/48 €40,229 €42,741 +€2,513 +6.2%
Trade debts 44 €25,884 €28,397 +€2,513 +9.7%
Suppliers 440/4 €25,884 €28,397 +€2,513 +9.7%
Other amounts payable 47/48 €14,344 €14,344 = 0.0%
Accrued charges and deferred income 492/3 €0 €200 +€200
Non-recurring operating income 76A - €54,033 +€54,033
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €4,594 €4,594 -€0 0.0%
Other operating charges 640/8 €11,767 €12,530 +€763 +6.5%
Gross operating margin 9900 €14,708 €42,638 +€27,930 +189.9%
Operating profit (loss) 9901 -€1,653 €25,514 +€27,167
Financial charges 65/66B €564 €469 -€95 -16.9%
Recurring financial charges 65 €564 €469 -€95 -16.9%
Profit (loss) for the period before taxes 9903 -€2,217 €25,045 +€27,262
Profit (loss) for the period 9904 -€2,217 €25,045 +€27,262
Profit (loss) for the period to be appropriated 9905 -€2,217 €25,045 +€27,262

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.