Jasyro: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Jasyro
Largest movements
- Current investments -€71,407
down €71,407 (-95.1%), from €75,058 to €3,651
- Cash -€9,109
down €9,109 (-20.9%), from €43,637 to €34,528
mainly Contributions, distributions and other (-€145,862) and Tax, wage and social debts (-€14,871)
- Tangible fixed assets +€5,216
up €5,216, from €0 to €5,216
of which Plant, machinery and equipment: +€5,216
- Receivables within one year +€5,067
up €5,067, from €0 to €5,067
of which Other amounts receivable: +€5,067
- Reserves -€96,951
down €96,951 (-100.0%), from €96,951 to €0
- Other debts +€45,384
up €45,384 (+1112.3%), from €4,080 to €49,464
- Tax, wage and social debts -€14,871
down €14,871 (-95.0%), from €15,651 to €780
of which Taxes: -€14,871
- Trade debts -€2,957
down €2,957 (-87.5%), from €3,380 to €423
- Gross operating margin +€14,555
up €14,555 (+30.1%), from €48,399 to €62,954
- Taxes +€3,212
up €3,212 (+33.1%), from €9,708 to €12,920
- Depreciation -€1,094
down €1,094 (-75.4%), from €1,452 to €357
- Financial income +€720
up €720 (+1250.4%), from €58 to €778
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €125,063 | €55,667 | -€69,396 | -55.5% |
| Fixed assets | 21/28 | €58 | €5,274 | +€5,216 | +9008.6% |
| Tangible fixed assets | 22/27 | €0 | €5,216 | +€5,216 | |
| Plant, machinery and equipment | 23 | - | €5,216 | +€5,216 | |
| Furniture and vehicles | 24 | €0 | - | = | |
| Financial fixed assets | 28 | €58 | €58 | = | 0.0% |
| Current assets | 29/58 | €125,005 | €50,393 | -€74,612 | -59.7% |
| Amounts receivable within one year | 40/41 | €0 | €5,067 | +€5,067 | |
| Trade receivables | 40 | €0 | - | = | |
| Other amounts receivable | 41 | €0 | €5,067 | +€5,067 | |
| Current investments | 50/53 | €75,058 | €3,651 | -€71,407 | -95.1% |
| Cash at bank and in hand | 54/58 | €43,637 | €34,528 | -€9,109 | -20.9% |
| Deferred charges and accrued income | 490/1 | €6,310 | €7,146 | +€836 | +13.3% |
| Total equity and liabilities | 10/49 | €125,063 | €55,667 | -€69,396 | -55.5% |
| Equity | 10/15 | €101,951 | €5,000 | -€96,951 | -95.1% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €96,951 | €0 | -€96,951 | -100.0% |
| Distributable reserves | 133 | €96,951 | €0 | -€96,951 | -100.0% |
| Profit (loss) carried forward | 14 | - | €0 | = | |
| Amounts payable | 17/49 | €23,111 | €50,667 | +€27,555 | +119.2% |
| Amounts payable within one year | 42/48 | €23,111 | €50,667 | +€27,555 | +119.2% |
| Trade debts | 44 | €3,380 | €423 | -€2,957 | -87.5% |
| Suppliers | 440/4 | €3,380 | €423 | -€2,957 | -87.5% |
| Taxes, remuneration and social security | 45 | €15,651 | €780 | -€14,871 | -95.0% |
| Taxes | 450/3 | €15,651 | €780 | -€14,871 | -95.0% |
| Remuneration and social security | 454/9 | €0 | - | = | |
| Other amounts payable | 47/48 | €4,080 | €49,464 | +€45,384 | +1112.3% |
| Accrued charges and deferred income | 492/3 | €0 | - | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,452 | €357 | -€1,094 | -75.4% |
| Other operating charges | 640/8 | €772 | €1,002 | +€230 | +29.8% |
| Gross operating margin | 9900 | €48,399 | €62,954 | +€14,555 | +30.1% |
| Operating profit (loss) | 9901 | €46,176 | €61,595 | +€15,419 | +33.4% |
| Financial income | 75/76B | €58 | €778 | +€720 | +1250.4% |
| Recurring financial income | 75 | €58 | €778 | +€720 | +1250.4% |
| Financial charges | 65/66B | €379 | €542 | +€162 | +42.8% |
| Recurring financial charges | 65 | €379 | €542 | +€162 | +42.8% |
| Profit (loss) for the period before taxes | 9903 | €45,854 | €61,831 | +€15,977 | +34.8% |
| Income taxes | 67/77 | €9,708 | €12,920 | +€3,212 | +33.1% |
| Profit (loss) for the period | 9904 | €36,146 | €48,911 | +€12,765 | +35.3% |
| Profit (loss) for the period to be appropriated | 9905 | €36,146 | €48,911 | +€12,765 | +35.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.