Skip to content

JANSSENS CHRIS: what changed

What changed

JANSSENS CHRIS

BE 0465.322.361
NACE 49.410, Freight transport by road
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€134,242
2024 · €58,006+€76,236
Equity
€431,967
2024 · €297,725+€134,242
Cash
€193,303
2024 · €144,835+€48,469
Balance sheet total
€1.1m
2024 · €823,025+€227,365

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€96,983

    up €96,983 (+26.5%), from €366,200 to €463,183

    of which Trade receivables: +€95,946

  • Tangible fixed assets +€79,631

    up €79,631 (+25.9%), from €307,778 to €387,409

    of which Furniture and vehicles: +€72,126

  • Cash +€48,469

    up €48,469 (+33.5%), from €144,835 to €193,303

    mainly Net result for the year (+€134,242) and Depreciation (+€103,944)

Equity and liabilities
  • Reserves +€134,242

    up €134,242 (+63.8%), from €210,520 to €344,762

    of which Distributable reserves: +€116,002

  • Accrued charges and deferred income +€64,758

    up €64,758 (+323%), from €20,039 to €84,797

  • Debts after one year +€22,734

    up €22,734 (+16.6%), from €137,166 to €159,900

  • Tax, wage and social debts +€17,966

    up €17,966 (+21.1%), from €85,077 to €103,043

    of which Remuneration and social security: +€23,558

  • Trade debts -€15,501

    down €15,501 (-7.8%), from €198,938 to €183,437

Income statement
  • Gross operating margin +€143,138

    up €143,138 (+58.2%), from €245,759 to €388,897

  • Taxes +€23,184

    up €23,184 (+116%), from €19,910 to €43,094

  • Depreciation +€22,632

    up €22,632 (+27.8%), from €81,312 to €103,944

  • Staff costs +€12,825

    up €12,825 (+15.9%), from €80,847 to €93,672

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €58,006
Gross operating margin +€143,138
Staff costs -€12,825
Depreciation -€22,632
Other operating charges -€1,268
Financial income +€355
Financial charges -€2,788
Taxes -€23,184
Deferred taxes and other -€4,560
Result 2025 €134,242
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€195,704
Investment -€183,575
Financing +€36,340
Cash 2024 €144,835
Net result for the year +€134,242
Depreciation +€103,944
Receivables within one year -€96,983
Deferred charges and accrued income -€2,282
Provisions +€4,560
Trade debts -€15,501
Tax, wage and social debts +€17,966
Other debts -€15,000
Accrued charges and deferred income +€64,758
Investment in fixed assets (net) -€183,575
Debts after one year +€22,734
Current portion of long-term debt +€13,605
Cash 2025 €193,303
brings cash intakes cash out
Every line side by side 54 lines
Line Code 2024 2025 Change %
Total assets 20/58 €823,025 €1,050,390 +€227,365 +27.6%
Fixed assets 21/28 €308,278 €387,909 +€79,631 +25.8%
Tangible fixed assets 22/27 €307,778 €387,409 +€79,631 +25.9%
Land and buildings 22 €31,039 €39,607 +€8,569 +27.6%
Plant, machinery and equipment 23 €3,170 €2,107 -€1,064 -33.5%
Furniture and vehicles 24 €273,569 €345,695 +€72,126 +26.4%
Financial fixed assets 28 €500 €500 = 0.0%
Current assets 29/58 €514,747 €662,481 +€147,733 +28.7%
Amounts receivable within one year 40/41 €366,200 €463,183 +€96,983 +26.5%
Trade receivables 40 €365,565 €461,511 +€95,946 +26.2%
Other amounts receivable 41 €635 €1,673 +€1,037 +163%
Cash at bank and in hand 54/58 €144,835 €193,303 +€48,469 +33.5%
Deferred charges and accrued income 490/1 €3,713 €5,994 +€2,282 +61.5%
Total equity and liabilities 10/49 €823,025 €1,050,390 +€227,365 +27.6%
Equity 10/15 €297,725 €431,967 +€134,242 +45.1%
Contributions 10/11 €18,592 €18,592 = 0.0%
Reserves 13 €210,520 €344,762 +€134,242 +63.8%
Non-distributable reserves 130/1 €1,859 €1,859 = 0.0%
Reserves not available under the articles 1311 €1,859 €1,859 = 0.0%
Tax-exempt reserves 132 €10,313 €28,553 +€18,240 +177%
Distributable reserves 133 €198,348 €314,350 +€116,002 +58.5%
Profit (loss) carried forward 14 €68,613 €68,613 = 0.0%
Provisions and deferred taxes 16 - €4,560 +€4,560
Deferred taxes 168 - €4,560 +€4,560
Amounts payable 17/49 €525,300 €613,862 +€88,563 +16.9%
Amounts payable after more than one year 17 €137,166 €159,900 +€22,734 +16.6%
Financial debts 170/4 €137,166 €159,900 +€22,734 +16.6%
Amounts payable within one year 42/48 €368,095 €369,166 +€1,070 +0.3%
Current portion of amounts payable after more than one year 42 €69,080 €82,685 +€13,605 +19.7%
Trade debts 44 €198,938 €183,437 -€15,501 -7.8%
Suppliers 440/4 €198,938 €183,437 -€15,501 -7.8%
Taxes, remuneration and social security 45 €85,077 €103,043 +€17,966 +21.1%
Taxes 450/3 €35,887 €30,295 -€5,592 -15.6%
Remuneration and social security 454/9 €49,191 €72,749 +€23,558 +47.9%
Other amounts payable 47/48 €15,000 - -€15,000
Accrued charges and deferred income 492/3 €20,039 €84,797 +€64,758 +323%
Non-recurring operating income 76A - €28,500 +€28,500
Remuneration, social security and pensions 62 €80,847 €93,672 +€12,825 +15.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €81,312 €103,944 +€22,632 +27.8%
Other operating charges 640/8 €1,010 €2,278 +€1,268 +126%
Gross operating margin 9900 €245,759 €388,897 +€143,138 +58.2%
Operating profit (loss) 9901 €82,590 €189,003 +€106,413 +129%
Financial income 75/76B €28 €382 +€355 +1,287%
Recurring financial income 75 €28 €382 +€355 +1,287%
Financial charges 65/66B €4,702 €7,489 +€2,788 +59.3%
Recurring financial charges 65 €4,702 €7,489 +€2,788 +59.3%
Profit (loss) for the period before taxes 9903 €77,916 €181,896 +€103,980 +133%
Transfer from deferred taxes 780 - €1,140 +€1,140
Transfer to deferred taxes 680 - €5,700 +€5,700
Income taxes 67/77 €19,910 €43,094 +€23,184 +116%
Profit (loss) for the period 9904 €58,006 €134,242 +€76,236 +131%
Transfer from tax-exempt reserves 789 - €4,560 +€4,560
Transfer to tax-exempt reserves 689 - €22,800 +€22,800
Profit (loss) for the period to be appropriated 9905 €58,006 €116,002 +€57,996 +100.0%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.