Skip to content

JANSEN-ARTS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

JANSEN-ARTS

BE 0842.652.163
NACE 62.200, Computer consultancy and computer facilities management
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€19,485
2024 · €18,890+€595
Equity
€61,829
2024 · €52,021+€9,807
Cash
€42,180
2024 · €42,417-€236
Balance sheet total
€70,920
2024 · €59,289+€11,631

Largest movements

2024 to 2025
Assets
  • Current investments +€12,000

    new in 2025: €12,000

  • Tangible fixed assets -€4,950

    down €4,950 (-39.3%), from €12,586 to €7,636

  • Receivables within one year +€3,435

    up €3,435 (+182%), from €1,882 to €5,317

  • Deferred charges and accrued income +€1,382

    up €1,382 (+57.5%), from €2,404 to €3,787

Equity and liabilities
  • Reserves +€9,807

    up €9,807 (+21.4%), from €45,821 to €55,629

  • Trade debts +€4,778

    up €4,778 (+228%), from €2,097 to €6,876

  • Tax, wage and social debts -€2,958

    down €2,958 (-87.9%), from €3,366 to €409

Income statement
  • Gross operating margin +€2,121

    up €2,121 (+6.1%), from €34,609 to €36,730

  • Taxes +€1,040

    up €1,040 (+13.1%), from €7,914 to €8,954

  • Depreciation +€714

    up €714 (+16.9%), from €4,235 to €4,950

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €18,890
Gross operating margin +€2,121
Depreciation -€714
Other operating charges +€28
Financial income +€68
Financial charges +€132
Taxes -€1,040
Result 2025 €19,485
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€21,442
Investment -€12,000
Financing -€9,678
Cash 2024 €42,417
Net result for the year +€19,485
Depreciation +€4,950
Receivables within one year -€3,435
Deferred charges and accrued income -€1,382
Trade debts +€4,778
Tax, wage and social debts -€2,958
Other debts +€3
Current investments -€12,000
Contributions, distributions and other -€9,678
Cash 2025 €42,180
brings cash intakes cash out
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €59,289 €70,920 +€11,631 +19.6%
Fixed assets 21/28 €12,586 €7,636 -€4,950 -39.3%
Tangible fixed assets 22/27 €12,586 €7,636 -€4,950 -39.3%
Furniture and vehicles 24 €12,586 €7,636 -€4,950 -39.3%
Current assets 29/58 €46,703 €63,284 +€16,581 +35.5%
Amounts receivable within one year 40/41 €1,882 €5,317 +€3,435 +182%
Other amounts receivable 41 €1,882 €5,317 +€3,435 +182%
Current investments 50/53 - €12,000 +€12,000
Cash at bank and in hand 54/58 €42,417 €42,180 -€236 -0.6%
Deferred charges and accrued income 490/1 €2,404 €3,787 +€1,382 +57.5%
Total equity and liabilities 10/49 €59,289 €70,920 +€11,631 +19.6%
Equity 10/15 €52,021 €61,829 +€9,807 +18.9%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €45,821 €55,629 +€9,807 +21.4%
Distributable reserves 133 €45,821 €55,629 +€9,807 +21.4%
Amounts payable 17/49 €7,268 €9,092 +€1,824 +25.1%
Amounts payable within one year 42/48 €7,268 €9,092 +€1,824 +25.1%
Trade debts 44 €2,097 €6,876 +€4,778 +228%
Suppliers 440/4 €2,097 €6,876 +€4,778 +228%
Taxes, remuneration and social security 45 €3,366 €409 -€2,958 -87.9%
Taxes 450/3 €3,366 €409 -€2,958 -87.9%
Other amounts payable 47/48 €1,805 €1,808 +€3 +0.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €4,235 €4,950 +€714 +16.9%
Other operating charges 640/8 €622 €594 -€28 -4.5%
Gross operating margin 9900 €34,609 €36,730 +€2,121 +6.1%
Operating profit (loss) 9901 €29,752 €31,186 +€1,434 +4.8%
Financial income 75/76B €20 €88 +€68 +336%
Recurring financial income 75 €20 €88 +€68 +336%
Financial charges 65/66B €2,967 €2,835 -€132 -4.5%
Recurring financial charges 65 €2,967 €2,835 -€132 -4.5%
Profit (loss) for the period before taxes 9903 €26,805 €28,439 +€1,635 +6.1%
Income taxes 67/77 €7,914 €8,954 +€1,040 +13.1%
Profit (loss) for the period 9904 €18,890 €19,485 +€595 +3.1%
Profit (loss) for the period to be appropriated 9905 €18,890 €19,485 +€595 +3.1%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.