JAN ANTHIERENS: what changed
JAN ANTHIERENS
Largest movements
- Receivables after one year -€48,958
down €48,958 (-34.6%), from €141,595 to €92,637
- Receivables within one year +€27,944
up €27,944 (+86.6%), from €32,260 to €60,204
of which Other amounts receivable: +€29,759
- Profit (loss) carried forward -€65,013
down €65,013, from €0 to -€65,013
- Trade debts +€34,567
new in 2026: €34,567
- Debts after one year +€8,097
new in 2026: €8,097
- Write-downs +€34,567
new in 2026: €34,567
- Gross operating margin -€34,100
down €34,100, from €1,519 to -€32,580
- Taxes -€2,075
down €2,075 (-100%), from €2,075 to €0
- Financial income -€1,541
down €1,541 (-36.7%), from €4,193 to €2,652
Change in the result, 2025 to 2026
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2025 | 2026 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €177,576 | €156,671 | -€20,905 | -11.8% |
| Fixed assets | 21/28 | €3,100 | €3,100 | = | 0.0% |
| Tangible fixed assets | 22/27 | €0 | - | = | |
| Furniture and vehicles | 24 | €0 | - | = | |
| Financial fixed assets | 28 | €3,100 | €3,100 | = | 0.0% |
| Current assets | 29/58 | €174,476 | €153,571 | -€20,905 | -12.0% |
| Amounts receivable after more than one year | 29 | €141,595 | €92,637 | -€48,958 | -34.6% |
| Other amounts receivable | 291 | €141,595 | €92,637 | -€48,958 | -34.6% |
| Amounts receivable within one year | 40/41 | €32,260 | €60,204 | +€27,944 | +86.6% |
| Trade receivables | 40 | €7,260 | €5,445 | -€1,815 | -25.0% |
| Other amounts receivable | 41 | €25,000 | €54,759 | +€29,759 | +119% |
| Cash at bank and in hand | 54/58 | €251 | €360 | +€109 | +43.3% |
| Deferred charges and accrued income | 490/1 | €370 | €370 | = | 0.0% |
| Total equity and liabilities | 10/49 | €177,576 | €156,671 | -€20,905 | -11.8% |
| Equity | 10/15 | €172,415 | €107,401 | -€65,013 | -37.7% |
| Contributions | 10/11 | €18,550 | €18,550 | = | 0.0% |
| Reserves | 13 | €153,865 | €153,865 | = | 0.0% |
| Distributable reserves | 133 | €153,865 | €153,865 | = | 0.0% |
| Profit (loss) carried forward | 14 | €0 | -€65,013 | -€65,013 | |
| Amounts payable | 17/49 | €5,162 | €49,270 | +€44,108 | +855% |
| Amounts payable after more than one year | 17 | - | €8,097 | +€8,097 | |
| Other amounts payable | 178/9 | - | €8,097 | +€8,097 | |
| Amounts payable within one year | 42/48 | €4,142 | €40,153 | +€36,012 | +869% |
| Trade debts | 44 | - | €34,567 | +€34,567 | |
| Suppliers | 440/4 | - | €34,567 | +€34,567 | |
| Taxes, remuneration and social security | 45 | €4,142 | €5,586 | +€1,445 | +34.9% |
| Taxes | 450/3 | €4,142 | €30 | -€4,112 | -99.3% |
| Remuneration and social security | 454/9 | - | €5,556 | +€5,556 | |
| Accrued charges and deferred income | 492/3 | €1,020 | €1,020 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €52 | €0 | -€52 | -100% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | - | €34,567 | +€34,567 | |
| Other operating charges | 640/8 | €451 | €465 | +€14 | +3.2% |
| Gross operating margin | 9900 | €1,519 | -€32,580 | -€34,100 | |
| Operating profit (loss) | 9901 | €1,016 | -€67,613 | -€68,629 | |
| Financial income | 75/76B | €4,193 | €2,652 | -€1,541 | -36.7% |
| Recurring financial income | 75 | €4,193 | €2,652 | -€1,541 | -36.7% |
| Financial charges | 65/66B | €44 | €53 | +€9 | +21.3% |
| Recurring financial charges | 65 | €44 | €53 | +€9 | +21.3% |
| Profit (loss) for the period before taxes | 9903 | €5,166 | -€65,013 | -€70,179 | |
| Income taxes | 67/77 | €2,075 | €0 | -€2,075 | -100% |
| Profit (loss) for the period | 9904 | €3,091 | -€65,013 | -€68,104 | |
| Profit (loss) for the period to be appropriated | 9905 | €3,091 | -€65,013 | -€68,104 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.