Skip to content

JAN ANTHIERENS: what changed

What changed

JAN ANTHIERENS

BE 0568.621.027
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€65,013
2025 · €3,091-€68,104
Equity
€107,401
2025 · €172,415-€65,013
Cash
€360
2025 · €251+€109
Balance sheet total
€156,671
2025 · €177,576-€20,905

Largest movements

2025 to 2026
Assets
  • Receivables after one year -€48,958

    down €48,958 (-34.6%), from €141,595 to €92,637

  • Receivables within one year +€27,944

    up €27,944 (+86.6%), from €32,260 to €60,204

    of which Other amounts receivable: +€29,759

Equity and liabilities
  • Profit (loss) carried forward -€65,013

    down €65,013, from €0 to -€65,013

  • Trade debts +€34,567

    new in 2026: €34,567

  • Debts after one year +€8,097

    new in 2026: €8,097

Income statement
  • Write-downs +€34,567

    new in 2026: €34,567

  • Gross operating margin -€34,100

    down €34,100, from €1,519 to -€32,580

  • Taxes -€2,075

    down €2,075 (-100%), from €2,075 to €0

  • Financial income -€1,541

    down €1,541 (-36.7%), from €4,193 to €2,652

Change in the result, 2025 to 2026

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2025 €3,091
Gross operating margin -€34,100
Depreciation +€52
Write-downs -€34,567
Other operating charges -€14
Financial income -€1,541
Financial charges -€9
Taxes +€2,075
Result 2026 -€65,013
raises the resultlowers the result

Derived cash bridge

cash 2025 to 2026

The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€7,988
Investment €0
Financing +€8,097
Cash 2025 €251
Net result for the year -€65,013
Receivables after one year +€48,958
Receivables within one year -€27,944
Trade debts +€34,567
Tax, wage and social debts +€1,445
Debts after one year +€8,097
Cash 2026 €360
brings cash intakes cash out
Every line side by side 42 lines
Line Code 2025 2026 Change %
Total assets 20/58 €177,576 €156,671 -€20,905 -11.8%
Fixed assets 21/28 €3,100 €3,100 = 0.0%
Tangible fixed assets 22/27 €0 - =
Furniture and vehicles 24 €0 - =
Financial fixed assets 28 €3,100 €3,100 = 0.0%
Current assets 29/58 €174,476 €153,571 -€20,905 -12.0%
Amounts receivable after more than one year 29 €141,595 €92,637 -€48,958 -34.6%
Other amounts receivable 291 €141,595 €92,637 -€48,958 -34.6%
Amounts receivable within one year 40/41 €32,260 €60,204 +€27,944 +86.6%
Trade receivables 40 €7,260 €5,445 -€1,815 -25.0%
Other amounts receivable 41 €25,000 €54,759 +€29,759 +119%
Cash at bank and in hand 54/58 €251 €360 +€109 +43.3%
Deferred charges and accrued income 490/1 €370 €370 = 0.0%
Total equity and liabilities 10/49 €177,576 €156,671 -€20,905 -11.8%
Equity 10/15 €172,415 €107,401 -€65,013 -37.7%
Contributions 10/11 €18,550 €18,550 = 0.0%
Reserves 13 €153,865 €153,865 = 0.0%
Distributable reserves 133 €153,865 €153,865 = 0.0%
Profit (loss) carried forward 14 €0 -€65,013 -€65,013
Amounts payable 17/49 €5,162 €49,270 +€44,108 +855%
Amounts payable after more than one year 17 - €8,097 +€8,097
Other amounts payable 178/9 - €8,097 +€8,097
Amounts payable within one year 42/48 €4,142 €40,153 +€36,012 +869%
Trade debts 44 - €34,567 +€34,567
Suppliers 440/4 - €34,567 +€34,567
Taxes, remuneration and social security 45 €4,142 €5,586 +€1,445 +34.9%
Taxes 450/3 €4,142 €30 -€4,112 -99.3%
Remuneration and social security 454/9 - €5,556 +€5,556
Accrued charges and deferred income 492/3 €1,020 €1,020 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €52 €0 -€52 -100%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 - €34,567 +€34,567
Other operating charges 640/8 €451 €465 +€14 +3.2%
Gross operating margin 9900 €1,519 -€32,580 -€34,100
Operating profit (loss) 9901 €1,016 -€67,613 -€68,629
Financial income 75/76B €4,193 €2,652 -€1,541 -36.7%
Recurring financial income 75 €4,193 €2,652 -€1,541 -36.7%
Financial charges 65/66B €44 €53 +€9 +21.3%
Recurring financial charges 65 €44 €53 +€9 +21.3%
Profit (loss) for the period before taxes 9903 €5,166 -€65,013 -€70,179
Income taxes 67/77 €2,075 €0 -€2,075 -100%
Profit (loss) for the period 9904 €3,091 -€65,013 -€68,104
Profit (loss) for the period to be appropriated 9905 €3,091 -€65,013 -€68,104
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.