Skip to content

JAMAR: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

JAMAR

BE 0428.762.170
NACE 73.110, Advertising agencies
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€237,985
2024 · €604,046-€366,061
Equity
€4.2m
2024 · €3.9m+€237,985
Cash
€132,598
2024 · €132,990-€392
Balance sheet total
€4.3m
2024 · €4.0m+€249,834

Largest movements

2024 to 2025
Assets
  • Current investments +€253,912

    up €253,912 (+6.9%), from €3.7m to €3.9m

Equity and liabilities
  • Reserves +€237,985

    up €237,985 (+6.3%), from €3.8m to €4.0m

    of which Distributable reserves: +€237,985

Income statement
  • Financial income -€572,330

    down €572,330 (-83.5%), from €685,475 to €113,144

    of which Non-recurring financial income: -€607,474

  • Taxes -€185,747

    down €185,747 (-66.4%), from €279,761 to €94,015

  • Gross operating margin +€19,672

    up €19,672 (+9.8%), from €201,465 to €221,137

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €604,046
Gross operating margin +€19,672
Other operating charges +€1,098
Financial income -€572,330
Financial charges -€247
Taxes +€185,747
Result 2025 €237,985

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€253,521
Investment -€253,912
Financing €0
Cash 2024 €132,990
Net result for the year +€237,985
Receivables within one year +€3,845
Deferred charges and accrued income -€158
Trade debts -€1,127
Tax, wage and social debts +€12,975
Current investments -€253,912
Cash 2025 €132,598
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €4,029,544 €4,279,378 +€249,834 +6.2%
Fixed assets 21/28 €2,727 €2,727 = 0.0%
Tangible fixed assets 22/27 €2,727 €2,727 = 0.0%
Furniture and vehicles 24 €2,727 €2,727 = 0.0%
Current assets 29/58 €4,026,817 €4,276,651 +€249,834 +6.2%
Amounts receivable within one year 40/41 €231,208 €227,363 -€3,845 -1.7%
Trade receivables 40 €31,208 €27,363 -€3,845 -12.3%
Other amounts receivable 41 €200,000 €200,000 = 0.0%
Current investments 50/53 €3,656,528 €3,910,441 +€253,912 +6.9%
Cash at bank and in hand 54/58 €132,990 €132,598 -€392 -0.3%
Deferred charges and accrued income 490/1 €6,091 €6,249 +€158 +2.6%
Total equity and liabilities 10/49 €4,029,544 €4,279,378 +€249,834 +6.2%
Equity 10/15 €3,922,616 €4,160,601 +€237,985 +6.1%
Contributions 10/11 €156,732 €156,732 = 0.0%
Reserves 13 €3,764,859 €4,002,844 +€237,985 +6.3%
Non-distributable reserves 130/1 €17,359 €17,359 = 0.0%
Reserves not available under the articles 1311 €17,359 €17,359 = 0.0%
Distributable reserves 133 €3,747,500 €3,985,485 +€237,985 +6.4%
Profit (loss) carried forward 14 €1,025 €1,025 +€0 0.0%
Amounts payable 17/49 €106,928 €118,777 +€11,849 +11.1%
Amounts payable within one year 42/48 €106,928 €118,777 +€11,849 +11.1%
Trade debts 44 €1,620 €493 -€1,127 -69.6%
Suppliers 440/4 €1,620 €493 -€1,127 -69.6%
Taxes, remuneration and social security 45 €102,652 €115,627 +€12,975 +12.6%
Taxes 450/3 €102,652 €115,627 +€12,975 +12.6%
Other amounts payable 47/48 €2,656 €2,656 = 0.0%
Other operating charges 640/8 €2,855 €1,756 -€1,098 -38.5%
Gross operating margin 9900 €201,465 €221,137 +€19,672 +9.8%
Operating profit (loss) 9901 €198,610 €219,381 +€20,770 +10.5%
Financial income 75/76B €685,475 €113,144 -€572,330 -83.5%
Recurring financial income 75 €78,000 €113,144 +€35,144 +45.1%
Non-recurring financial income 76B €607,474 - -€607,474
Financial charges 65/66B €277 €525 +€247 +89.1%
Recurring financial charges 65 €277 €525 +€247 +89.1%
Profit (loss) for the period before taxes 9903 €883,808 €332,000 -€551,807 -62.4%
Income taxes 67/77 €279,761 €94,015 -€185,747 -66.4%
Profit (loss) for the period 9904 €604,046 €237,985 -€366,061 -60.6%
Profit (loss) for the period to be appropriated 9905 €604,046 €237,985 -€366,061 -60.6%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.