Skip to content

JAMAN: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

JAMAN

BE 0477.798.838
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€142,018
2024 · -€165,481+€23,463
Equity
€3.1m
2024 · €3.2m-€142,018
Cash
€16,086
2024 · €149+€15,938
Balance sheet total
€9.7m
2024 · €9.7m+€23,304

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts +€165,322

      up €165,322 (+18.7%), from €885,525 to €1.1m

    • Profit (loss) carried forward -€142,018

      down €142,018 (-1.3%), from -€11.3m to -€11.5m

    Income statement

    No income-statement line moved by more than 1% of the activity.

      From the 2024 result to the 2025 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2024 -€165,481
      Other operating charges -€700
      Other operating items +€19,259
      Financial income -€389
      Financial charges +€5,294
      Result 2025 -€142,018

      Cash bridge derived

      cash 2024 to 2025

      Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

      From operations +€15,938
      Investment €0
      Financing €0
      Cash 2024 €149
      Net result for the year -€142,018
      Receivables within one year -€7,366
      Other debts +€165,322
      Cash 2025 €16,086
      Every line side by side 36 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €9,670,639 €9,693,943 +€23,304 +0.2%
      Fixed assets 21/28 €9,017,297 €9,017,297 = 0.0%
      Financial fixed assets 28 €9,017,297 €9,017,297 = 0.0%
      Affiliated companies 280/1 €9,017,297 €9,017,297 = 0.0%
      Participating interests 280 €9,017,297 €9,017,297 = 0.0%
      Current assets 29/58 €653,342 €676,646 +€23,304 +3.6%
      Amounts receivable within one year 40/41 €653,194 €660,560 +€7,366 +1.1%
      Trade receivables 40 €539,672 €539,672 = 0.0%
      Other amounts receivable 41 €113,521 €120,887 +€7,366 +6.5%
      Cash at bank and in hand 54/58 €149 €16,086 +€15,938 +10721.7%
      Total equity and liabilities 10/49 €9,670,639 €9,693,943 +€23,304 +0.2%
      Equity 10/15 €3,214,098 €3,072,080 -€142,018 -4.4%
      Contributions 10/11 €14,542,185 €14,542,185 = 0.0%
      Profit (loss) carried forward 14 -€11,328,086 -€11,470,104 -€142,018 -1.3%
      Amounts payable 17/49 €6,456,541 €6,621,863 +€165,322 +2.6%
      Amounts payable after more than one year 17 €5,571,016 €5,571,016 = 0.0%
      Financial debts 170/4 €5,571,016 €5,571,016 = 0.0%
      Subordinated loans 170 €5,571,016 €5,571,016 = 0.0%
      Amounts payable within one year 42/48 €885,525 €1,050,846 +€165,322 +18.7%
      Other amounts payable 47/48 €885,525 €1,050,846 +€165,322 +18.7%
      Operating income 70/76A - €19,221 +€19,221
      Other operating income 74 - €19,221 +€19,221
      Operating charges 60/66A €4,577 €5,239 +€662 +14.5%
      Services and other goods 61 €4,216 €4,179 -€38 -0.9%
      Other operating charges 640/8 €361 €1,060 +€700 +194.0%
      Operating profit (loss) 9901 -€4,577 €13,982 +€18,559
      Financial income 75/76B €8,382 €7,993 -€389 -4.6%
      Recurring financial income 75 €8,382 €7,993 -€389 -4.6%
      Income from current assets 751 €8,382 €7,993 -€389 -4.6%
      Financial charges 65/66B €169,286 €163,993 -€5,294 -3.1%
      Recurring financial charges 65 €169,286 €163,993 -€5,294 -3.1%
      Debt charges 650 €168,748 €163,722 -€5,026 -3.0%
      Other financial charges 652/9 €538 €271 -€268 -49.7%
      Profit (loss) for the period before taxes 9903 -€165,481 -€142,018 +€23,463 +14.2%
      Profit (loss) for the period 9904 -€165,481 -€142,018 +€23,463 +14.2%
      Profit (loss) for the period to be appropriated 9905 -€165,481 -€142,018 +€23,463 +14.2%

      Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.