JAEKERS: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
JAEKERS
Largest movements
- Cash +€14,836
up €14,836 (+279.6%), from €5,307 to €20,142
mainly Net result for the year (+€17,255) and Receivables within one year (+€8,389)
- Receivables within one year -€8,389
down €8,389 (-64.5%), from €13,003 to €4,613
of which Trade receivables: -€11,495
- Tangible fixed assets +€8,342
up €8,342 (+109.3%), from €7,635 to €15,976
of which Land and buildings: +€6,701
- Stocks and contracts +€4,305
new in 2025: €4,305
- Deferred charges and accrued income +€925
new in 2025: €925
- Profit (loss) carried forward +€17,255
up €17,255 (+113.7%), from €15,180 to €32,435
- Trade debts +€1,877
up €1,877 (+457.7%), from €410 to €2,287
- Tax, wage and social debts +€743
up €743 (+10.6%), from €6,988 to €7,730
- Gross operating margin +€5,580
up €5,580 (+25.6%), from €21,827 to €27,407
- Depreciation +€1,888
up €1,888 (+340.9%), from €554 to €2,442
- Taxes +€1,206
up €1,206 (+26.4%), from €4,565 to €5,771
- Other operating charges +€407
up €407 (+768.4%), from €53 to €460
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €25,944 | €45,962 | +€20,018 | +77.2% |
| Fixed assets | 21/28 | €7,635 | €15,976 | +€8,342 | +109.3% |
| Tangible fixed assets | 22/27 | €7,635 | €15,976 | +€8,342 | +109.3% |
| Land and buildings | 22 | €3,784 | €10,485 | +€6,701 | +177.1% |
| Furniture and vehicles | 24 | €3,851 | €5,491 | +€1,641 | +42.6% |
| Current assets | 29/58 | €18,309 | €29,985 | +€11,676 | +63.8% |
| Stocks and contracts in progress | 3 | - | €4,305 | +€4,305 | |
| Stocks | 30/36 | - | €4,305 | +€4,305 | |
| Amounts receivable within one year | 40/41 | €13,003 | €4,613 | -€8,389 | -64.5% |
| Trade receivables | 40 | €11,495 | - | -€11,495 | |
| Other amounts receivable | 41 | €1,508 | €4,613 | +€3,106 | +206.0% |
| Cash at bank and in hand | 54/58 | €5,307 | €20,142 | +€14,836 | +279.6% |
| Deferred charges and accrued income | 490/1 | - | €925 | +€925 | |
| Total equity and liabilities | 10/49 | €25,944 | €45,962 | +€20,018 | +77.2% |
| Equity | 10/15 | €17,680 | €34,935 | +€17,255 | +97.6% |
| Contributions | 10/11 | €2,500 | €2,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €15,180 | €32,435 | +€17,255 | +113.7% |
| Amounts payable | 17/49 | €8,264 | €11,027 | +€2,763 | +33.4% |
| Amounts payable within one year | 42/48 | €7,534 | €10,017 | +€2,483 | +32.9% |
| Trade debts | 44 | €410 | €2,287 | +€1,877 | +457.7% |
| Suppliers | 440/4 | €410 | €2,287 | +€1,877 | +457.7% |
| Taxes, remuneration and social security | 45 | €6,988 | €7,730 | +€743 | +10.6% |
| Taxes | 450/3 | €6,988 | €7,730 | +€743 | +10.6% |
| Other amounts payable | 47/48 | €137 | - | -€137 | |
| Accrued charges and deferred income | 492/3 | €730 | €1,010 | +€280 | +38.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €554 | €2,442 | +€1,888 | +340.9% |
| Other operating charges | 640/8 | €53 | €460 | +€407 | +768.4% |
| Gross operating margin | 9900 | €21,827 | €27,407 | +€5,580 | +25.6% |
| Operating profit (loss) | 9901 | €21,220 | €24,504 | +€3,285 | +15.5% |
| Financial income | 75/76B | €0 | €71 | +€71 | +707000.0% |
| Recurring financial income | 75 | €0 | €71 | +€71 | +707000.0% |
| Financial charges | 65/66B | €1,475 | €1,548 | +€74 | +5.0% |
| Recurring financial charges | 65 | €1,475 | €1,548 | +€74 | +5.0% |
| Profit (loss) for the period before taxes | 9903 | €19,745 | €23,026 | +€3,281 | +16.6% |
| Income taxes | 67/77 | €4,565 | €5,771 | +€1,206 | +26.4% |
| Profit (loss) for the period | 9904 | €15,180 | €17,255 | +€2,075 | +13.7% |
| Profit (loss) for the period to be appropriated | 9905 | €15,180 | €17,255 | +€2,075 | +13.7% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.