JADOS & ASSOCIATES: what changed
JADOS & ASSOCIATES
Largest movements
- Receivables within one year +€11,486
up €11,486 (+22.6%), from €50,733 to €62,219
of which Other amounts receivable: +€6,764
- Receivables after one year -€10,000
down €10,000 (-50.0%), from €20,000 to €10,000
- Trade debts +€2,993
up €2,993 (+150%), from €1,998 to €4,991
- Profit (loss) carried forward -€2,084
down €2,084 (-6.9%), from -€30,014 to -€32,098
- Purchases and services +€2,801
up €2,801 (+28.1%), from €9,985 to €12,786
- Other operating charges -€1,980
down €1,980 (-65.3%), from €3,032 to €1,052
- Turnover +€1,537
up €1,537 (+13.7%), from €11,211 to €12,748
- Gross operating margin -€1,263
down €1,263, from €1,226 to -€37
- Financial charges +€160
up €160 (+69.6%), from €230 to €390
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €70,971 | €72,923 | +€1,952 | +2.8% |
| Current assets | 29/58 | €70,971 | €72,923 | +€1,952 | +2.8% |
| Amounts receivable after more than one year | 29 | €20,000 | €10,000 | -€10,000 | -50.0% |
| Other amounts receivable | 291 | €20,000 | €10,000 | -€10,000 | -50.0% |
| Amounts receivable within one year | 40/41 | €50,733 | €62,219 | +€11,486 | +22.6% |
| Trade receivables | 40 | €5,769 | €10,491 | +€4,722 | +81.9% |
| Other amounts receivable | 41 | €44,964 | €51,728 | +€6,764 | +15.0% |
| Cash at bank and in hand | 54/58 | €238 | €704 | +€466 | +196% |
| Total equity and liabilities | 10/49 | €70,971 | €72,923 | +€1,952 | +2.8% |
| Equity | 10/15 | €4,146 | €2,062 | -€2,084 | -50.3% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €27,960 | €27,960 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Tax-exempt reserves | 132 | €26,100 | €26,100 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€30,014 | -€32,098 | -€2,084 | -6.9% |
| Provisions and deferred taxes | 16 | €64,250 | €64,250 | = | 0.0% |
| Provisions for liabilities and charges | 160/5 | €64,250 | €64,250 | = | 0.0% |
| Pensions and similar obligations | 160 | €64,250 | €64,250 | = | 0.0% |
| Amounts payable | 17/49 | €2,575 | €6,611 | +€4,036 | +157% |
| Amounts payable within one year | 42/48 | €1,998 | €5,661 | +€3,663 | +183% |
| Trade debts | 44 | €1,998 | €4,991 | +€2,993 | +150% |
| Suppliers | 440/4 | €1,998 | €4,991 | +€2,993 | +150% |
| Taxes, remuneration and social security | 45 | - | €670 | +€670 | |
| Taxes | 450/3 | - | €670 | +€670 | |
| Accrued charges and deferred income | 492/3 | €577 | €950 | +€373 | +64.6% |
| Turnover | 70 | €11,211 | €12,748 | +€1,537 | +13.7% |
| Non-recurring operating income | 76A | - | €12,285 | +€12,285 | |
| Goods, raw materials, services and sundry goods | 60/61 | €9,985 | €12,786 | +€2,801 | +28.1% |
| Remuneration, social security and pensions | 62 | €604 | €606 | +€2 | +0.3% |
| Other operating charges | 640/8 | €3,032 | €1,052 | -€1,980 | -65.3% |
| Gross operating margin | 9900 | €1,226 | -€37 | -€1,263 | |
| Operating profit (loss) | 9901 | -€2,410 | -€1,695 | +€715 | +29.7% |
| Financial charges | 65/66B | €230 | €390 | +€160 | +69.6% |
| Recurring financial charges | 65 | €230 | €390 | +€160 | +69.6% |
| Profit (loss) for the period before taxes | 9903 | -€2,640 | -€2,085 | +€555 | +21.0% |
| Profit (loss) for the period | 9904 | -€2,640 | -€2,085 | +€555 | +21.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€2,640 | -€2,085 | +€555 | +21.0% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.