Skip to content

JACOBS TRANSPORT: what changed

What changed

JACOBS TRANSPORT

BE 0887.227.821
NACE 49.410, Freight transport by road
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€127
2024 · €7,564-€7,691
Equity
€183,698
2024 · €183,825-€127
Cash
€54,424
2024 · €44,961+€9,463
Balance sheet total
€1.0m
2024 · €1.2m-€143,517

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€99,626

    down €99,626 (-32.0%), from €311,136 to €211,510

    of which Trade receivables: -€99,287

  • Tangible fixed assets -€46,142

    down €46,142 (-5.9%), from €783,227 to €737,085

    of which Leasing and similar rights: -€65,077

Equity and liabilities
  • Debts after one year -€70,068

    down €70,068 (-14.6%), from €481,503 to €411,435

  • Trade debts -€45,501

    down €45,501 (-35.1%), from €129,770 to €84,268

  • Short-term financial debts -€40,000

    down €40,000 (-61.5%), from €65,000 to €25,000

  • Current portion of long-term debt +€20,049

    up €20,049 (+8.8%), from €227,965 to €248,014

Income statement
  • Gross operating margin +€75,377

    up €75,377 (+9.8%), from €772,854 to €848,231

  • Depreciation +€48,149

    up €48,149 (+21.6%), from €223,292 to €271,441

  • Staff costs +€37,545

    up €37,545 (+7.8%), from €479,047 to €516,592

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €7,564
Gross operating margin +€75,377
Staff costs -€37,545
Depreciation -€48,149
Other operating charges +€2,395
Other operating items +€3,253
Financial income -€294
Financial charges -€4,233
Taxes +€1,504
Result 2025 -€127
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€324,780
Investment -€225,299
Financing -€90,018
Cash 2024 €44,961
Net result for the year -€127
Depreciation +€271,441
Receivables within one year +€99,626
Deferred charges and accrued income +€7,211
Trade debts -€45,501
Tax, wage and social debts -€8,438
Accrued charges and deferred income +€568
Investment in fixed assets (net) -€225,299
Debts after one year -€70,068
Current portion of long-term debt +€20,049
Short-term financial debts -€40,000
Cash 2025 €54,424
brings cash intakes cash out
Every line side by side 52 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,152,706 €1,009,189 -€143,517 -12.5%
Fixed assets 21/28 €785,036 €738,894 -€46,142 -5.9%
Intangible fixed assets 21 €0 €0 =
Tangible fixed assets 22/27 €783,227 €737,085 -€46,142 -5.9%
Plant, machinery and equipment 23 €0 €0 =
Furniture and vehicles 24 €140,193 €159,128 +€18,935 +13.5%
Leasing and similar rights 25 €643,034 €577,957 -€65,077 -10.1%
Financial fixed assets 28 €1,809 €1,809 = 0.0%
Current assets 29/58 €367,669 €270,295 -€97,374 -26.5%
Amounts receivable within one year 40/41 €311,136 €211,510 -€99,626 -32.0%
Trade receivables 40 €269,703 €170,416 -€99,287 -36.8%
Other amounts receivable 41 €41,434 €41,094 -€340 -0.8%
Cash at bank and in hand 54/58 €44,961 €54,424 +€9,463 +21.0%
Deferred charges and accrued income 490/1 €11,571 €4,361 -€7,211 -62.3%
Total equity and liabilities 10/49 €1,152,706 €1,009,189 -€143,517 -12.5%
Equity 10/15 €183,825 €183,698 -€127 -0.1%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €170,477 €170,477 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Tax-exempt reserves 132 €11,009 €11,009 = 0.0%
Distributable reserves 133 €157,608 €157,608 = 0.0%
Profit (loss) carried forward 14 -€5,252 -€5,379 -€127 -2.4%
Amounts payable 17/49 €968,880 €825,491 -€143,389 -14.8%
Amounts payable after more than one year 17 €481,503 €411,435 -€70,068 -14.6%
Financial debts 170/4 €481,503 €411,435 -€70,068 -14.6%
Amounts payable within one year 42/48 €487,377 €413,487 -€73,890 -15.2%
Current portion of amounts payable after more than one year 42 €227,965 €248,014 +€20,049 +8.8%
Financial debts 43 €65,000 €25,000 -€40,000 -61.5%
Credit institutions 430/8 €65,000 €25,000 -€40,000 -61.5%
Trade debts 44 €129,770 €84,268 -€45,501 -35.1%
Suppliers 440/4 €129,770 €84,268 -€45,501 -35.1%
Taxes, remuneration and social security 45 €64,643 €56,205 -€8,438 -13.1%
Taxes 450/3 €1,500 €1,522 +€22 +1.4%
Remuneration and social security 454/9 €63,143 €54,683 -€8,460 -13.4%
Other amounts payable 47/48 €0 - =
Accrued charges and deferred income 492/3 - €568 +€568
Non-recurring operating income 76A - €6,674 +€6,674
Remuneration, social security and pensions 62 €479,047 €516,592 +€37,545 +7.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €223,292 €271,441 +€48,149 +21.6%
Other operating charges 640/8 €14,663 €12,268 -€2,395 -16.3%
Non-recurring operating charges 66A €3,253 - -€3,253
Gross operating margin 9900 €772,854 €848,231 +€75,377 +9.8%
Operating profit (loss) 9901 €52,599 €47,930 -€4,668 -8.9%
Financial income 75/76B €302 €8 -€294 -97.4%
Recurring financial income 75 €302 €8 -€294 -97.4%
Financial charges 65/66B €43,178 €47,410 +€4,233 +9.8%
Recurring financial charges 65 €43,178 €47,410 +€4,233 +9.8%
Profit (loss) for the period before taxes 9903 €9,723 €528 -€9,195 -94.6%
Income taxes 67/77 €2,159 €655 -€1,504 -69.7%
Profit (loss) for the period 9904 €7,564 -€127 -€7,691
Profit (loss) for the period to be appropriated 9905 €7,564 -€127 -€7,691
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.