Skip to content

JACO BELGIUM: what changed

What changed

JACO BELGIUM

BE 0423.135.774
NACE 68.201, Renting and operating of own or leased residential real estate, excluding social housing
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€25,693
2024 · €21,698+€3,995
Equity
€159,198
2024 · €159,198
Cash
€48,863
2024 · €44,435+€4,428
Balance sheet total
€191,962
2024 · €191,106+€856

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€5,796

    down €5,796 (-8.6%), from €67,496 to €61,700

  • Cash +€4,428

    up €4,428 (+10.0%), from €44,435 to €48,863

    mainly Net result for the year (+€25,693) and Depreciation (+€12,675)

Equity and liabilities
  • Tax, wage and social debts -€5,168

    down €5,168 (-50.6%), from €10,210 to €5,042

  • Other debts +€3,995

    up €3,995 (+18.4%), from €21,698 to €25,693

  • Trade debts +€2,029

    new in 2025: €2,029

Income statement
  • Gross operating margin +€5,671

    up €5,671 (+12.4%), from €45,646 to €51,317

  • Taxes +€1,437

    up €1,437 (+19.7%), from €7,303 to €8,740

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €21,698
Gross operating margin +€5,671
Depreciation -€40
Other operating charges -€189
Financial charges -€10
Taxes -€1,437
Result 2025 €25,693
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€36,999
Investment -€6,879
Financing -€25,693
Cash 2024 €44,435
Net result for the year +€25,693
Depreciation +€12,675
Receivables within one year -€1,500
Deferred charges and accrued income -€724
Trade debts +€2,029
Tax, wage and social debts -€5,168
Other debts +€3,995
Investment in fixed assets (net) -€6,879
Contributions, distributions and other -€25,693
Cash 2025 €48,863
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €191,106 €191,962 +€856 +0.4%
Fixed assets 21/28 €67,496 €61,700 -€5,796 -8.6%
Tangible fixed assets 22/27 €67,496 €61,700 -€5,796 -8.6%
Land and buildings 22 €67,496 €61,700 -€5,796 -8.6%
Current assets 29/58 €123,611 €130,263 +€6,652 +5.4%
Amounts receivable after more than one year 29 €75,000 €75,000 = 0.0%
Other amounts receivable 291 €75,000 €75,000 = 0.0%
Amounts receivable within one year 40/41 €4,175 €5,675 +€1,500 +35.9%
Other amounts receivable 41 €4,175 €5,675 +€1,500 +35.9%
Cash at bank and in hand 54/58 €44,435 €48,863 +€4,428 +10.0%
Deferred charges and accrued income 490/1 - €724 +€724
Total equity and liabilities 10/49 €191,106 €191,962 +€856 +0.4%
Equity 10/15 €159,198 €159,198 = 0.0%
Contributions 10/11 €8,684 €8,684 = 0.0%
Reserves 13 €150,514 €150,514 = 0.0%
Distributable reserves 133 €150,514 €150,514 = 0.0%
Profit (loss) carried forward 14 €0 €0 =
Amounts payable 17/49 €31,908 €32,764 +€856 +2.7%
Amounts payable within one year 42/48 €31,908 €32,764 +€856 +2.7%
Trade debts 44 - €2,029 +€2,029
Suppliers 440/4 - €2,029 +€2,029
Taxes, remuneration and social security 45 €10,210 €5,042 -€5,168 -50.6%
Taxes 450/3 €10,210 €5,042 -€5,168 -50.6%
Other amounts payable 47/48 €21,698 €25,693 +€3,995 +18.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €12,635 €12,675 +€40 +0.3%
Other operating charges 640/8 €5,461 €5,650 +€189 +3.5%
Gross operating margin 9900 €45,646 €51,317 +€5,671 +12.4%
Operating profit (loss) 9901 €27,550 €32,992 +€5,442 +19.8%
Financial income 75/76B €1,500 €1,500 = 0.0%
Recurring financial income 75 €1,500 €1,500 = 0.0%
Financial charges 65/66B €50 €60 +€10 +20.6%
Recurring financial charges 65 €50 €60 +€10 +20.6%
Profit (loss) for the period before taxes 9903 €29,000 €34,432 +€5,432 +18.7%
Income taxes 67/77 €7,303 €8,740 +€1,437 +19.7%
Profit (loss) for the period 9904 €21,698 €25,693 +€3,995 +18.4%
Profit (loss) for the period to be appropriated 9905 €21,698 €25,693 +€3,995 +18.4%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.