Skip to content

Jacksan: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Jacksan

BE 0819.287.536
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€4,563
2024 · -€16,403+€11,840
Equity
-€744
2024 · €3,819-€4,563
Cash
€678
2024 · €4,654-€3,976
Balance sheet total
€678
2024 · €6,954-€6,276

Largest movements

2024 to 2025
Assets
  • Cash -€3,976

    down €3,976 (-85.4%), from €4,654 to €678

    mainly Net result for the year (-€4,563) and Other debts (-€1,429)

  • Tangible fixed assets -€1,587

    no longer reported in 2025 (was €1,587)

  • Receivables within one year -€588

    no longer reported in 2025 (was €588)

  • Financial fixed assets -€125

    no longer reported in 2025 (was €125)

Equity and liabilities
  • Profit (loss) carried forward -€4,563

    down €4,563 (-3.4%), from -€135,149 to -€139,713

  • Other debts -€1,429

    down €1,429 (-50.1%), from €2,850 to €1,422

  • Trade debts -€285

    no longer reported in 2025 (was €285)

Income statement
  • Gross operating margin +€12,967

    up €12,967 (+87.9%), from -€14,759 to -€1,792

  • Financial charges +€981

    up €981 (+521.9%), from €188 to €1,169

  • Other operating charges -€715

    down €715 (-75.9%), from €942 to €227

  • Depreciation -€514

    no longer reported in 2025 (was €514)

  • Financial income +€212

    new in 2025: €212

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€16,403
Gross operating margin +€12,967
Depreciation +€514
Other operating charges +€715
Other operating items -€1,587
Financial income +€212
Financial charges -€981
Result 2025 -€4,563

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€5,688
Investment +€1,712
Financing €0
Cash 2024 €4,654
Net result for the year -€4,563
Receivables within one year +€588
Trade debts -€285
Other debts -€1,429
Investment in fixed assets (net) +€1,712
Cash 2025 €678
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €6,954 €678 -€6,276 -90.3%
Fixed assets 21/28 €1,712 - -€1,712
Tangible fixed assets 22/27 €1,587 - -€1,587
Furniture and vehicles 24 €1,587 - -€1,587
Financial fixed assets 28 €125 - -€125
Current assets 29/58 €5,242 €678 -€4,564 -87.1%
Amounts receivable within one year 40/41 €588 - -€588
Other amounts receivable 41 €588 - -€588
Cash at bank and in hand 54/58 €4,654 €678 -€3,976 -85.4%
Total equity and liabilities 10/49 €6,954 €678 -€6,276 -90.3%
Equity 10/15 €3,819 -€744 -€4,563
Contributions 10/11 €25,000 €25,000 = 0.0%
Reserves 13 €113,969 €113,969 = 0.0%
Non-distributable reserves 130/1 €2,500 €2,500 = 0.0%
Reserves not available under the articles 1311 €2,500 €2,500 = 0.0%
Distributable reserves 133 €111,469 €111,469 = 0.0%
Profit (loss) carried forward 14 -€135,149 -€139,713 -€4,563 -3.4%
Amounts payable 17/49 €3,135 €1,422 -€1,713 -54.6%
Amounts payable within one year 42/48 €3,135 €1,422 -€1,713 -54.6%
Trade debts 44 €285 - -€285
Suppliers 440/4 €285 - -€285
Other amounts payable 47/48 €2,850 €1,422 -€1,429 -50.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €514 - -€514
Other operating charges 640/8 €942 €227 -€715 -75.9%
Non-recurring operating charges 66A - €1,587 +€1,587
Gross operating margin 9900 -€14,759 -€1,792 +€12,967 +87.9%
Operating profit (loss) 9901 -€16,215 -€3,607 +€12,609 +77.8%
Financial income 75/76B - €212 +€212
Recurring financial income 75 - €212 +€212
Financial charges 65/66B €188 €1,169 +€981 +521.9%
Recurring financial charges 65 €188 €1,169 +€981 +521.9%
Profit (loss) for the period before taxes 9903 -€16,403 -€4,563 +€11,840 +72.2%
Profit (loss) for the period 9904 -€16,403 -€4,563 +€11,840 +72.2%
Profit (loss) for the period to be appropriated 9905 -€16,403 -€4,563 +€11,840 +72.2%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.