Skip to content

Jackobis: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Jackobis

BE 0471.683.581
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€8,805
2024 · -€24,242+€15,437
Equity
€766,846
2024 · €775,651-€8,805
Cash
€108,206
2024 · €91,554+€16,652
Balance sheet total
€852,549
2024 · €862,338-€9,789

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€26,428

    down €26,428 (-3.4%), from €769,311 to €742,883

    of which Land and buildings: -€25,769

  • Cash +€16,652

    up €16,652 (+18.2%), from €91,554 to €108,206

    mainly Depreciation (+€27,377) and Receivables within one year (+€807)

Equity and liabilities
  • Reserves -€8,805

    down €8,805 (-1.2%), from €739,660 to €730,855

    of which Distributable reserves: -€6,982

Income statement
  • Turnover +€17,829

    up €17,829 (+81.4%), from €21,915 to €39,744

  • Gross operating margin +€14,266

    up €14,266 (+205.0%), from €6,958 to €21,224

  • Purchases and services +€3,563

    up €3,563 (+23.8%), from €14,957 to €18,520

  • Financial income +€1,119

    up €1,119 (+453.0%), from €247 to €1,366

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€24,242
Gross operating margin +€14,266
Depreciation +€55
Other operating charges -€50
Financial income +€1,119
Financial charges +€5
Taxes +€42
Result 2025 -€8,805

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€17,601
Investment -€949
Financing €0
Cash 2024 €91,554
Net result for the year -€8,805
Depreciation +€27,377
Receivables within one year +€807
Deferred charges and accrued income -€794
Provisions -€607
Trade debts -€208
Other debts +€559
Accrued charges and deferred income -€728
Investment in fixed assets (net) -€949
Cash 2025 €108,206
Every line side by side 46 lines
Line Code 2024 2025 Change %
Total assets 20/58 €862,338 €852,549 -€9,789 -1.1%
Fixed assets 21/28 €769,311 €742,883 -€26,428 -3.4%
Tangible fixed assets 22/27 €769,311 €742,883 -€26,428 -3.4%
Land and buildings 22 €767,573 €741,804 -€25,769 -3.4%
Plant, machinery and equipment 23 €743 €416 -€327 -44.0%
Furniture and vehicles 24 €995 €663 -€332 -33.4%
Current assets 29/58 €93,027 €109,666 +€16,639 +17.9%
Amounts receivable within one year 40/41 €1,225 €418 -€807 -65.9%
Trade receivables 40 €435 - -€435
Other amounts receivable 41 €790 €418 -€372 -47.1%
Cash at bank and in hand 54/58 €91,554 €108,206 +€16,652 +18.2%
Deferred charges and accrued income 490/1 €248 €1,042 +€794 +320.2%
Total equity and liabilities 10/49 €862,338 €852,549 -€9,789 -1.1%
Equity 10/15 €775,651 €766,846 -€8,805 -1.1%
Contributions 10/11 €6,200 €6,200 = 0.0%
Revaluation surpluses 12 €29,791 €29,791 = 0.0%
Reserves 13 €739,660 €730,855 -€8,805 -1.2%
Tax-exempt reserves 132 €46,592 €44,769 -€1,823 -3.9%
Distributable reserves 133 €693,068 €686,086 -€6,982 -1.0%
Provisions and deferred taxes 16 €15,392 €14,785 -€607 -3.9%
Deferred taxes 168 €15,392 €14,785 -€607 -3.9%
Amounts payable 17/49 €71,295 €70,918 -€377 -0.5%
Amounts payable after more than one year 17 €67,600 €67,600 = 0.0%
Financial debts 170/4 €67,600 €67,600 = 0.0%
Amounts payable within one year 42/48 €416 €767 +€351 +84.4%
Trade debts 44 €416 €208 -€208 -50.0%
Suppliers 440/4 €416 €208 -€208 -50.0%
Other amounts payable 47/48 - €559 +€559
Accrued charges and deferred income 492/3 €3,279 €2,551 -€728 -22.2%
Turnover 70 €21,915 €39,744 +€17,829 +81.4%
Non-recurring operating income 76A €1,000 - -€1,000
Goods, raw materials, services and sundry goods 60/61 €14,957 €18,520 +€3,563 +23.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €27,432 €27,377 -€55 -0.2%
Other operating charges 640/8 €1,788 €1,838 +€50 +2.8%
Gross operating margin 9900 €6,958 €21,224 +€14,266 +205.0%
Operating profit (loss) 9901 -€22,262 -€7,991 +€14,271 +64.1%
Financial income 75/76B €247 €1,366 +€1,119 +453.0%
Recurring financial income 75 €247 €1,366 +€1,119 +453.0%
Financial charges 65/66B €2,793 €2,788 -€5 -0.2%
Recurring financial charges 65 €2,793 €2,788 -€5 -0.2%
Profit (loss) for the period before taxes 9903 -€24,808 -€9,413 +€15,395 +62.1%
Transfer from deferred taxes 780 €608 €608 = 0.0%
Income taxes 67/77 €42 - -€42
Profit (loss) for the period 9904 -€24,242 -€8,805 +€15,437 +63.7%
Transfer from tax-exempt reserves 789 €1,823 €1,823 = 0.0%
Profit (loss) for the period to be appropriated 9905 -€22,419 -€6,982 +€15,437 +68.9%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.