J.Y.C.M.: what changed
J.Y.C.M.
Largest movements
- Cash -€31
down €31 (-17.0%), from €182 to €151
mainly Net result for the year (-€1,006)
- Profit (loss) carried forward -€1,006
down €1,006 (-4.6%), from -€21,633 to -€22,639
- Trade debts +€975
up €975 (+181%), from €539 to €1,514
- Gross operating margin +€468
up €468 (+32.5%), from -€1,440 to -€972
- Other operating charges -€384
no longer reported in 2025 (was €384)
- Financial charges -€23
down €23 (-40.0%), from €56 to €34
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €299 | €268 | -€31 | -10.3% |
| Current assets | 29/58 | €299 | €268 | -€31 | -10.3% |
| Amounts receivable within one year | 40/41 | €117 | €117 | = | 0.0% |
| Other amounts receivable | 41 | €117 | €117 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €182 | €151 | -€31 | -17.0% |
| Total equity and liabilities | 10/49 | €299 | €268 | -€31 | -10.3% |
| Equity | 10/15 | -€2,416 | -€3,422 | -€1,006 | -41.6% |
| Contributions | 10/11 | €19,217 | €19,217 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€21,633 | -€22,639 | -€1,006 | -4.6% |
| Amounts payable | 17/49 | €2,714 | €3,689 | +€975 | +35.9% |
| Amounts payable within one year | 42/48 | €2,714 | €3,689 | +€975 | +35.9% |
| Trade debts | 44 | €539 | €1,514 | +€975 | +181% |
| Suppliers | 440/4 | €539 | €1,514 | +€975 | +181% |
| Other amounts payable | 47/48 | €2,176 | €2,176 | = | 0.0% |
| Non-recurring operating income | 76A | €248 | - | -€248 | |
| Other operating charges | 640/8 | €384 | - | -€384 | |
| Gross operating margin | 9900 | -€1,440 | -€972 | +€468 | +32.5% |
| Operating profit (loss) | 9901 | -€1,825 | -€972 | +€853 | +46.7% |
| Financial charges | 65/66B | €56 | €34 | -€23 | -40.0% |
| Recurring financial charges | 65 | €56 | €34 | -€23 | -40.0% |
| Profit (loss) for the period before taxes | 9903 | -€1,881 | -€1,006 | +€875 | +46.5% |
| Income taxes | 67/77 | €8 | - | -€8 | |
| Profit (loss) for the period | 9904 | -€1,889 | -€1,006 | +€883 | +46.7% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,889 | -€1,006 | +€883 | +46.7% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.