Skip to content

J. VAN BOUWEL: what changed

What changed

J. VAN BOUWEL

BE 0424.286.017
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€128,311
2024 · €3,993+€124,318
Equity
€8,947
2024 · -€119,363+€128,311
Cash
€60
2024 · €861-€801
Balance sheet total
€242,274
2024 · €223,920+€18,354

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€19,154

    up €19,154 (+16.2%), from €118,060 to €137,214

    of which Trade receivables: +€19,804

Equity and liabilities
  • Profit (loss) carried forward +€128,311

    up €128,311 (+33.6%), from -€381,469 to -€253,159

  • Short-term financial debts -€111,698

    no longer reported in 2025 (was €111,698)

Income statement
  • Financial income +€111,698

    new in 2025: €111,698

    of which Financial income: +€111,698

  • Gross operating margin +€14,576

    up €14,576 (+319%), from €4,572 to €19,148

  • Other operating charges +€1,170

    up €1,170 (+228%), from €512 to €1,683

  • Financial charges +€785

    up €785 (+1,170%), from €67 to €853

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €3,993
Gross operating margin +€14,576
Other operating charges -€1,170
Financial income +€111,698
Financial charges -€785
Result 2025 €128,311
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€110,996
Investment €0
Financing -€111,797
Cash 2024 €861
Net result for the year +€128,311
Receivables within one year -€19,154
Trade debts +€557
Other debts +€1,283
Debts after one year -€99
Short-term financial debts -€111,698
Cash 2025 €60
brings cash intakes cash out
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €223,920 €242,274 +€18,354 +8.2%
Fixed assets 21/28 €105,000 €105,000 = 0.0%
Financial fixed assets 28 €105,000 €105,000 = 0.0%
Current assets 29/58 €118,920 €137,274 +€18,354 +15.4%
Amounts receivable within one year 40/41 €118,060 €137,214 +€19,154 +16.2%
Trade receivables 40 €117,410 €137,214 +€19,804 +16.9%
Other amounts receivable 41 €650 - -€650
Cash at bank and in hand 54/58 €861 €60 -€801 -93.1%
Total equity and liabilities 10/49 €223,920 €242,274 +€18,354 +8.2%
Equity 10/15 -€119,363 €8,947 +€128,311
Contributions 10/11 €203,280 €203,280 = 0.0%
Capital 10 €203,280 €203,280 = 0.0%
Issued capital 100 €203,280 €203,280 = 0.0%
Reserves 13 €58,826 €58,826 = 0.0%
Non-distributable reserves 130/1 €42,381 €42,381 = 0.0%
Legal reserve 130 €22,550 €22,550 = 0.0%
Other 1319 €19,831 €19,831 = 0.0%
Tax-exempt reserves 132 €16,444 €16,444 = 0.0%
Profit (loss) carried forward 14 -€381,469 -€253,159 +€128,311 +33.6%
Amounts payable 17/49 €343,284 €233,327 -€109,957 -32.0%
Amounts payable after more than one year 17 €96,099 €96,000 -€99 -0.1%
Financial debts 170/4 €96,099 €96,000 -€99 -0.1%
Amounts payable within one year 42/48 €241,184 €131,327 -€109,858 -45.5%
Financial debts 43 €111,698 - -€111,698
Credit institutions 430/8 €111,698 - -€111,698
Trade debts 44 €95 €652 +€557 +586%
Suppliers 440/4 €95 €652 +€557 +586%
Other amounts payable 47/48 €129,392 €130,675 +€1,283 +1.0%
Accrued charges and deferred income 492/3 €6,000 €6,000 = 0.0%
Other operating charges 640/8 €512 €1,683 +€1,170 +228%
Gross operating margin 9900 €4,572 €19,148 +€14,576 +319%
Operating profit (loss) 9901 €4,060 €17,466 +€13,406 +330%
Financial income 75/76B - €111,698 +€111,698
Recurring financial income 75 - €111,698 +€111,698
Non-recurring financial income 76B - €111,698 +€111,698
Financial charges 65/66B €67 €853 +€785 +1,170%
Recurring financial charges 65 €67 €853 +€785 +1,170%
Profit (loss) for the period before taxes 9903 €3,993 €128,311 +€124,318 +3,114%
Profit (loss) for the period 9904 €3,993 €128,311 +€124,318 +3,114%
Profit (loss) for the period to be appropriated 9905 €3,993 €128,311 +€124,318 +3,114%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.