J. PEETERS TRANSPORT: what changed
J. PEETERS TRANSPORT
Largest movements
- Receivables within one year +€208,519
up €208,519 (+12.4%), from €1.7m to €1.9m
of which Trade receivables: +€365,899
- Tangible fixed assets +€160,484
up €160,484 (+9.9%), from €1.6m to €1.8m
of which Furniture and vehicles: +€167,360
- Cash -€64,755
down €64,755 (-20.9%), from €309,112 to €244,357
mainly Investment in fixed assets (net) (-€585,455) and Receivables within one year (-€208,519)
- Current portion of long-term debt +€150,242
up €150,242 (+188%), from €80,070 to €230,312
- Debts after one year +€56,358
up €56,358 (+7.1%), from €796,612 to €852,970
- Reserves +€40,324
up €40,324 (+5.9%), from €680,181 to €720,505
of which Distributable reserves: +€40,324
- Gross operating margin +€384,624
up €384,624 (+25.0%), from €1.5m to €1.9m
- Depreciation +€248,863
up €248,863 (+141%), from €176,108 to €424,971
- Staff costs +€78,975
up €78,975 (+6.1%), from €1.3m to €1.4m
- Financial charges +€36,599
up €36,599 (+222%), from €16,493 to €53,092
Change in the result, 2023 to 2024
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2023 and 2024 balance sheets and the 2024 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €3,604,020 | €3,908,266 | +€304,246 | +8.4% |
| Fixed assets | 21/28 | €1,614,899 | €1,775,383 | +€160,484 | +9.9% |
| Tangible fixed assets | 22/27 | €1,614,899 | €1,775,383 | +€160,484 | +9.9% |
| Plant, machinery and equipment | 23 | €6,876 | - | -€6,876 | |
| Furniture and vehicles | 24 | €1,608,023 | €1,775,383 | +€167,360 | +10.4% |
| Current assets | 29/58 | €1,989,121 | €2,132,883 | +€143,762 | +7.2% |
| Stocks and contracts in progress | 3 | €567 | €567 | +€0 | +0.1% |
| Stocks | 30/36 | €567 | €567 | +€0 | +0.1% |
| Amounts receivable within one year | 40/41 | €1,679,440 | €1,887,959 | +€208,519 | +12.4% |
| Trade receivables | 40 | €1,513,823 | €1,879,722 | +€365,899 | +24.2% |
| Other amounts receivable | 41 | €165,617 | €8,237 | -€157,380 | -95.0% |
| Cash at bank and in hand | 54/58 | €309,112 | €244,357 | -€64,755 | -20.9% |
| Deferred charges and accrued income | 490/1 | €2 | - | -€2 | |
| Total equity and liabilities | 10/49 | €3,604,020 | €3,908,266 | +€304,246 | +8.4% |
| Equity | 10/15 | €742,773 | €783,097 | +€40,324 | +5.4% |
| Contributions | 10/11 | €62,000 | €62,000 | = | 0.0% |
| Capital | 10 | €62,000 | €62,000 | = | 0.0% |
| Issued capital | 100 | €62,000 | €62,000 | = | 0.0% |
| Reserves | 13 | €680,181 | €720,505 | +€40,324 | +5.9% |
| Non-distributable reserves | 130/1 | €6,200 | €6,200 | = | 0.0% |
| Legal reserve | 130 | €6,200 | €6,200 | = | 0.0% |
| Distributable reserves | 133 | €673,981 | €714,305 | +€40,324 | +6.0% |
| Profit (loss) carried forward | 14 | €592 | €592 | -€0 | 0.0% |
| Amounts payable | 17/49 | €2,861,247 | €3,125,169 | +€263,922 | +9.2% |
| Amounts payable after more than one year | 17 | €796,612 | €852,970 | +€56,358 | +7.1% |
| Financial debts | 170/4 | €796,612 | €852,970 | +€56,358 | +7.1% |
| Amounts payable within one year | 42/48 | €1,698,261 | €1,905,826 | +€207,565 | +12.2% |
| Current portion of amounts payable after more than one year | 42 | €80,070 | €230,312 | +€150,242 | +188% |
| Trade debts | 44 | €702,781 | €713,426 | +€10,645 | +1.5% |
| Suppliers | 440/4 | €702,781 | €713,426 | +€10,645 | +1.5% |
| Taxes, remuneration and social security | 45 | €83,777 | €113,455 | +€29,678 | +35.4% |
| Taxes | 450/3 | €500 | €21,485 | +€20,985 | +4,197% |
| Remuneration and social security | 454/9 | €83,277 | €91,970 | +€8,693 | +10.4% |
| Other amounts payable | 47/48 | €831,633 | €848,633 | +€17,000 | +2.0% |
| Accrued charges and deferred income | 492/3 | €366,374 | €366,374 | -€0 | 0.0% |
| Remuneration, social security and pensions | 62 | €1,304,832 | €1,383,807 | +€78,975 | +6.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €176,108 | €424,971 | +€248,863 | +141% |
| Other operating charges | 640/8 | €21,663 | €23,241 | +€1,578 | +7.3% |
| Gross operating margin | 9900 | €1,539,959 | €1,924,583 | +€384,624 | +25.0% |
| Operating profit (loss) | 9901 | €37,356 | €92,564 | +€55,208 | +148% |
| Financial income | 75/76B | €331 | €352 | +€21 | +6.3% |
| Recurring financial income | 75 | €331 | €352 | +€21 | +6.3% |
| Financial charges | 65/66B | €16,493 | €53,092 | +€36,599 | +222% |
| Recurring financial charges | 65 | €16,493 | €53,092 | +€36,599 | +222% |
| Profit (loss) for the period before taxes | 9903 | €21,194 | €39,824 | +€18,630 | +87.9% |
| Income taxes | 67/77 | €1,841 | -€500 | -€2,341 | |
| Profit (loss) for the period | 9904 | €19,353 | €40,324 | +€20,971 | +108% |
| Profit (loss) for the period to be appropriated | 9905 | €19,353 | €40,324 | +€20,971 | +108% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.