Skip to content

J.J.M.: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

J.J.M.

BE 0472.053.072
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€617
2024 · -€254-€363
Equity
€133,798
2024 · €134,415-€617
Cash
€1,868
2024 · €1,621+€248
Balance sheet total
€135,798
2024 · €136,415-€617

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€4,165

    down €4,165 (-4.5%), from €91,679 to €87,514

  • Receivables within one year +€3,300

    up €3,300 (+7.7%), from €43,116 to €46,416

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Gross operating margin -€299

      down €299 (-2.5%), from €11,936 to €11,637

    • Other operating charges +€245

      up €245 (+3.1%), from €7,799 to €8,044

    • Taxes -€180

      no longer reported in 2025 (was €180)

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€254
    Gross operating margin -€299
    Other operating charges -€245
    Financial charges +€2
    Taxes +€180
    Result 2025 -€617

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€248
    Investment €0
    Financing €0
    Cash 2024 €1,621
    Net result for the year -€617
    Depreciation +€4,165
    Receivables within one year -€3,300
    Cash 2025 €1,868
    Every line side by side 28 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €136,415 €135,798 -€617 -0.5%
    Fixed assets 21/28 €91,679 €87,514 -€4,165 -4.5%
    Tangible fixed assets 22/27 €91,679 €87,514 -€4,165 -4.5%
    Land and buildings 22 €91,679 €87,514 -€4,165 -4.5%
    Current assets 29/58 €44,736 €48,284 +€3,548 +7.9%
    Amounts receivable within one year 40/41 €43,116 €46,416 +€3,300 +7.7%
    Other amounts receivable 41 €43,116 €46,416 +€3,300 +7.7%
    Cash at bank and in hand 54/58 €1,621 €1,868 +€248 +15.3%
    Total equity and liabilities 10/49 €136,415 €135,798 -€617 -0.5%
    Equity 10/15 €134,415 €133,798 -€617 -0.5%
    Contributions 10/11 €99,157 €99,157 = 0.0%
    Reserves 13 €35,258 €34,641 -€617 -1.7%
    Non-distributable reserves 130/1 €9,916 €9,916 = 0.0%
    Reserves not available under the articles 1311 €9,916 €9,916 = 0.0%
    Distributable reserves 133 €25,342 €24,725 -€617 -2.4%
    Amounts payable 17/49 €2,000 €2,000 = 0.0%
    Amounts payable after more than one year 17 €2,000 €2,000 = 0.0%
    Financial debts 170/4 €2,000 €2,000 = 0.0%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €4,165 €4,165 = 0.0%
    Other operating charges 640/8 €7,799 €8,044 +€245 +3.1%
    Gross operating margin 9900 €11,936 €11,637 -€299 -2.5%
    Operating profit (loss) 9901 -€28 -€572 -€544 -1971.6%
    Financial charges 65/66B €47 €45 -€2 -4.5%
    Recurring financial charges 65 €47 €45 -€2 -4.5%
    Profit (loss) for the period before taxes 9903 -€75 -€617 -€542 -725.8%
    Income taxes 67/77 €180 - -€180
    Profit (loss) for the period 9904 -€254 -€617 -€363 -142.6%
    Profit (loss) for the period to be appropriated 9905 -€254 -€617 -€363 -142.6%

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.