Skip to content

J & J Design: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

J & J Design

BE 0718.705.959
NACE 43.320, Joinery installation
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€1,574
2024 · €21+€1,553
Equity
€19,141
2024 · €17,567+€1,574
Cash
€9,864
2024 · €6,181+€3,683
Balance sheet total
€19,141
2024 · €52,441-€33,300

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€36,393

    down €36,393 (-97.5%), from €37,345 to €952

    of which Trade receivables: -€34,951

  • Cash +€3,683

    up €3,683 (+59.6%), from €6,181 to €9,864

    mainly Receivables within one year (+€36,393) and Net result for the year (+€1,574)

  • Tangible fixed assets -€590

    down €590 (-28.6%), from €2,065 to €1,475

Equity and liabilities
  • Trade debts -€34,874

    no longer reported in 2025 (was €34,874)

  • Reserves +€1,574

    up €1,574 (+13.8%), from €11,367 to €12,941

    of which Distributable reserves: +€1,574

Income statement
  • Gross operating margin +€1,625

    up €1,625 (+136%), from €1,194 to €2,819

  • Taxes +€157

    new in 2025: €157

  • Other operating charges -€151

    down €151 (-26.4%), from €572 to €421

  • Financial charges +€66

    up €66 (+600%), from €11 to €77

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €21
Gross operating margin +€1,625
Other operating charges +€151
Financial charges -€66
Taxes -€157
Result 2025 €1,574
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€3,683
Investment €0
Financing €0
Cash 2024 €6,181
Net result for the year +€1,574
Depreciation +€590
Receivables within one year +€36,393
Trade debts -€34,874
Cash 2025 €9,864
brings cash intakes cash out
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €52,441 €19,141 -€33,300 -63.5%
Fixed assets 21/28 €2,065 €1,475 -€590 -28.6%
Tangible fixed assets 22/27 €2,065 €1,475 -€590 -28.6%
Furniture and vehicles 24 €2,065 €1,475 -€590 -28.6%
Current assets 29/58 €50,376 €17,666 -€32,710 -64.9%
Stocks and contracts in progress 3 €6,850 €6,850 = 0.0%
Stocks 30/36 €6,850 €6,850 = 0.0%
Amounts receivable within one year 40/41 €37,345 €952 -€36,393 -97.5%
Trade receivables 40 €34,951 - -€34,951
Other amounts receivable 41 €2,394 €952 -€1,442 -60.2%
Cash at bank and in hand 54/58 €6,181 €9,864 +€3,683 +59.6%
Total equity and liabilities 10/49 €52,441 €19,141 -€33,300 -63.5%
Equity 10/15 €17,567 €19,141 +€1,574 +9.0%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €11,367 €12,941 +€1,574 +13.8%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €9,507 €11,081 +€1,574 +16.6%
Amounts payable 17/49 €34,874 - -€34,874
Amounts payable within one year 42/48 €34,874 - -€34,874
Trade debts 44 €34,874 - -€34,874
Suppliers 440/4 €34,874 - -€34,874
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €590 €590 = 0.0%
Other operating charges 640/8 €572 €421 -€151 -26.4%
Gross operating margin 9900 €1,194 €2,819 +€1,625 +136%
Operating profit (loss) 9901 €32 €1,808 +€1,776 +5,550%
Financial charges 65/66B €11 €77 +€66 +600%
Recurring financial charges 65 €11 €77 +€66 +600%
Profit (loss) for the period before taxes 9903 €21 €1,731 +€1,710 +8,143%
Income taxes 67/77 - €157 +€157
Profit (loss) for the period 9904 €21 €1,574 +€1,553 +7,395%
Profit (loss) for the period to be appropriated 9905 €21 €1,574 +€1,553 +7,395%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.