Skip to content

J² INVEST: what changed

What changed

J² INVEST

BE 0507.742.243
NACE 68.122, Development of non-residential building projects
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€9,606
2024 · €510+€9,096
Equity
€185,698
2024 · €176,092+€9,606
Cash
€265
2024 · €382-€117
Balance sheet total
€1.7m
2024 · €1.8m-€110,575

Largest movements

2024 to 2025
Assets
  • Receivables after one year -€50,750

    down €50,750 (-20.9%), from €243,212 to €192,462

  • Tangible fixed assets -€49,027

    down €49,027 (-3.1%), from €1.6m to €1.5m

Equity and liabilities
  • Trade debts -€109,889

    down €109,889 (-87.7%), from €125,252 to €15,363

  • Debts after one year -€48,082

    down €48,082 (-3.3%), from €1.5m to €1.4m

    of which Financial debts: -€77,901

  • Other debts +€31,967

    up €31,967, from €0 to €31,967

Income statement
  • Gross operating margin +€6,549

    up €6,549 (+5.6%), from €116,836 to €123,385

  • Other operating charges -€4,853

    down €4,853 (-57.4%), from €8,456 to €3,603

  • Taxes +€4,568

    up €4,568 (+12,293%), from €37 to €4,605

  • Financial charges -€4,136

    down €4,136 (-7.9%), from €52,450 to €48,314

  • Depreciation +€1,696

    up €1,696 (+3.1%), from €55,563 to €57,260

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €510
Gross operating margin +€6,549
Depreciation -€1,696
Other operating charges +€4,853
Financial income -€178
Financial charges +€4,136
Taxes -€4,568
Result 2025 €9,606
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€52,612
Investment -€8,233
Financing -€44,496
Cash 2024 €382
Net result for the year +€9,606
Depreciation +€57,260
Receivables after one year +€50,750
Receivables within one year +€10,731
Deferred charges and accrued income -€50
Trade debts -€109,889
Tax, wage and social debts +€2,238
Other debts +€31,967
Investment in fixed assets (net) -€8,233
Debts after one year -€48,082
Current portion of long-term debt +€3,212
Short-term financial debts +€373
Cash 2025 €265
brings cash intakes cash out
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,844,602 €1,734,027 -€110,575 -6.0%
Fixed assets 21/28 €1,565,869 €1,516,841 -€49,027 -3.1%
Tangible fixed assets 22/27 €1,565,869 €1,516,841 -€49,027 -3.1%
Land and buildings 22 €1,565,869 €1,516,841 -€49,027 -3.1%
Current assets 29/58 €278,733 €217,186 -€61,548 -22.1%
Amounts receivable after more than one year 29 €243,212 €192,462 -€50,750 -20.9%
Other amounts receivable 291 €243,212 €192,462 -€50,750 -20.9%
Amounts receivable within one year 40/41 €31,575 €20,844 -€10,731 -34.0%
Trade receivables 40 €17,124 €17,869 +€745 +4.4%
Other amounts receivable 41 €14,451 €2,975 -€11,476 -79.4%
Cash at bank and in hand 54/58 €382 €265 -€117 -30.6%
Deferred charges and accrued income 490/1 €3,565 €3,615 +€50 +1.4%
Total equity and liabilities 10/49 €1,844,602 €1,734,027 -€110,575 -6.0%
Equity 10/15 €176,092 €185,698 +€9,606 +5.5%
Contributions 10/11 €3,992 €3,992 = 0.0%
Reserves 13 €171,916 €181,706 +€9,790 +5.7%
Distributable reserves 133 €171,916 €181,706 +€9,790 +5.7%
Profit (loss) carried forward 14 €184 €0 -€184 -100%
Amounts payable 17/49 €1,668,510 €1,548,329 -€120,180 -7.2%
Amounts payable after more than one year 17 €1,451,923 €1,403,841 -€48,082 -3.3%
Financial debts 170/4 €1,133,700 €1,055,800 -€77,901 -6.9%
Other amounts payable 178/9 €318,222 €348,042 +€29,819 +9.4%
Amounts payable within one year 42/48 €207,353 €135,255 -€72,099 -34.8%
Current portion of amounts payable after more than one year 42 €74,688 €77,901 +€3,212 +4.3%
Financial debts 43 €3,636 €4,009 +€373 +10.3%
Credit institutions 430/8 €3,636 €4,009 +€373 +10.3%
Trade debts 44 €125,252 €15,363 -€109,889 -87.7%
Suppliers 440/4 €125,252 €15,363 -€109,889 -87.7%
Taxes, remuneration and social security 45 €3,777 €6,015 +€2,238 +59.3%
Taxes 450/3 €3,777 €6,015 +€2,238 +59.3%
Other amounts payable 47/48 €0 €31,967 +€31,967
Accrued charges and deferred income 492/3 €9,234 €9,234 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €55,563 €57,260 +€1,696 +3.1%
Other operating charges 640/8 €8,456 €3,603 -€4,853 -57.4%
Gross operating margin 9900 €116,836 €123,385 +€6,549 +5.6%
Operating profit (loss) 9901 €52,817 €62,523 +€9,706 +18.4%
Financial income 75/76B €180 €2 -€178 -98.7%
Recurring financial income 75 €180 €2 -€178 -98.7%
Financial charges 65/66B €52,450 €48,314 -€4,136 -7.9%
Recurring financial charges 65 €52,450 €48,314 -€4,136 -7.9%
Profit (loss) for the period before taxes 9903 €547 €14,211 +€13,664 +2,498%
Income taxes 67/77 €37 €4,605 +€4,568 +12,293%
Profit (loss) for the period 9904 €510 €9,606 +€9,096 +1,784%
Profit (loss) for the period to be appropriated 9905 €510 €9,606 +€9,096 +1,784%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.