Skip to content

J & H ASSOCIATES: what changed

What changed

J & H ASSOCIATES

BE 1002.764.224
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€278
2024 · -€7,108+€6,830
Equity
€7,614
2024 · €7,892-€278
Cash
€52
2024 · €15,839-€15,787
Balance sheet total
€668,215
2024 · €684,003-€15,787

Largest movements

2024 to 2025
Assets
  • Cash -€15,787

    down €15,787 (-99.7%), from €15,839 to €52

    mainly Debts after one year (-€16,909) and Trade debts (-€328)

Equity and liabilities
  • Debts after one year -€16,909

    down €16,909 (-2.6%), from €643,109 to €626,199

    of which Financial debts: -€16,909

Income statement
  • Gross operating margin +€17,527

    up €17,527 (+347%), from €5,046 to €22,573

  • Financial charges +€8,077

    up €8,077 (+83.9%), from €9,623 to €17,700

  • Other operating charges +€2,621

    up €2,621 (+104%), from €2,531 to €5,151

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€7,108
Gross operating margin +€17,527
Other operating charges -€2,621
Financial charges -€8,077
Result 2025 -€278
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€606
Investment €0
Financing -€15,181
Cash 2024 €15,839
Net result for the year -€278
Trade debts -€328
Debts after one year -€16,909
Current portion of long-term debt +€1,728
Cash 2025 €52
brings cash intakes cash out
Every line side by side 27 lines
Line Code 2024 2025 Change %
Total assets 20/58 €684,003 €668,215 -€15,787 -2.3%
Fixed assets 21/28 €668,164 €668,164 = 0.0%
Tangible fixed assets 22/27 €668,164 €668,164 = 0.0%
Land and buildings 22 €668,164 €668,164 = 0.0%
Current assets 29/58 €15,839 €52 -€15,787 -99.7%
Cash at bank and in hand 54/58 €15,839 €52 -€15,787 -99.7%
Total equity and liabilities 10/49 €684,003 €668,215 -€15,787 -2.3%
Equity 10/15 €7,892 €7,614 -€278 -3.5%
Contributions 10/11 €15,000 €15,000 = 0.0%
Profit (loss) carried forward 14 -€7,108 -€7,386 -€278 -3.9%
Amounts payable 17/49 €676,110 €660,601 -€15,509 -2.3%
Amounts payable after more than one year 17 €643,109 €626,199 -€16,909 -2.6%
Financial debts 170/4 €642,209 €625,299 -€16,909 -2.6%
Other amounts payable 178/9 €900 €900 = 0.0%
Amounts payable within one year 42/48 €33,002 €34,402 +€1,400 +4.2%
Current portion of amounts payable after more than one year 42 €12,897 €14,625 +€1,728 +13.4%
Trade debts 44 €6,105 €5,777 -€328 -5.4%
Suppliers 440/4 €6,105 €5,777 -€328 -5.4%
Other amounts payable 47/48 €14,000 €14,000 = 0.0%
Other operating charges 640/8 €2,531 €5,151 +€2,621 +104%
Gross operating margin 9900 €5,046 €22,573 +€17,527 +347%
Operating profit (loss) 9901 €2,515 €17,422 +€14,907 +593%
Financial charges 65/66B €9,623 €17,700 +€8,077 +83.9%
Recurring financial charges 65 €9,623 €17,700 +€8,077 +83.9%
Profit (loss) for the period before taxes 9903 -€7,108 -€278 +€6,830 +96.1%
Profit (loss) for the period 9904 -€7,108 -€278 +€6,830 +96.1%
Profit (loss) for the period to be appropriated 9905 -€7,108 -€278 +€6,830 +96.1%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.