Skip to content

J.E.K. Invest: what changed

What changed

J.E.K. Invest

BE 0644.510.857
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€1.1m
2024 · €857,035+€261,146
Equity
€9.0m
2024 · €7.9m+€1.1m
Cash
€264,261
2024 · €54,433+€209,828
Balance sheet total
€12.0m
2024 · €11.2m+€768,515

Largest movements

2024 to 2025
Assets
  • Deferred charges and accrued income +€499,882

    up €499,882 (+99.9%), from €500,318 to €1.0m

  • Cash +€209,828

    up €209,828 (+385%), from €54,433 to €264,261

    mainly Net result for the year (+€1.1m) and Accrued charges and deferred income (+€27,270)

Equity and liabilities
  • Reserves +€1.1m

    up €1.1m (+40.9%), from €2.7m to €3.9m

  • Other debts -€323,418

    no longer reported in 2025 (was €323,418)

Income statement
  • Financial income +€333,577

    up €333,577 (+44.1%), from €755,592 to €1.1m

  • Services and other goods +€99,353

    up €99,353 (+54.1%), from €183,727 to €283,080

  • Taxes -€24,575

    down €24,575 (-68.9%), from €35,678 to €11,103

  • Goods and materials -€7,600

    down €7,600 (-80.0%), from €9,500 to €1,900

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €857,035
Goods and materials +€7,600
Services and other goods -€99,353
Other operating charges -€57
Financial income +€333,577
Financial charges -€5,196
Taxes +€24,575
Result 2025 €1.1m
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€209,828
Investment €0
Financing €0
Cash 2024 €54,433
Net result for the year +€1.1m
Receivables after one year +€7,140
Receivables within one year -€65,945
Deferred charges and accrued income -€499,882
Smaller working-capital items +€1,067
Advances received -€54,584
Other debts -€323,418
Accrued charges and deferred income +€27,270
Cash 2025 €264,261
brings cash intakes cash out
Every line side by side 54 lines
Line Code 2024 2025 Change %
Total assets 20/58 €11,248,938 €12,017,454 +€768,515 +6.8%
Fixed assets 21/28 €10,469,539 €10,469,539 = 0.0%
Financial fixed assets 28 €10,469,539 €10,469,539 = 0.0%
Affiliated companies 280/1 €10,469,539 €10,469,539 = 0.0%
Participating interests 280 €10,469,539 €10,469,539 = 0.0%
Current assets 29/58 €779,400 €1,547,915 +€768,515 +98.6%
Amounts receivable after more than one year 29 €10,720 €3,580 -€7,140 -66.6%
Trade receivables 290 €10,720 €3,580 -€7,140 -66.6%
Amounts receivable within one year 40/41 €13,929 €79,874 +€65,945 +473%
Trade receivables 40 €957 €54,584 +€53,627 +5,604%
Other amounts receivable 41 €12,972 €25,290 +€12,318 +95.0%
Current investments 50/53 €200,000 €200,000 = 0.0%
Other investments 51/53 €200,000 €200,000 = 0.0%
Cash at bank and in hand 54/58 €54,433 €264,261 +€209,828 +385%
Deferred charges and accrued income 490/1 €500,318 €1,000,200 +€499,882 +99.9%
Total equity and liabilities 10/49 €11,248,938 €12,017,454 +€768,515 +6.8%
Equity 10/15 €7,903,843 €9,022,024 +€1.1m +14.1%
Contributions 10/11 €5,160,000 €5,160,000 = 0.0%
Reserves 13 €2,740,000 €3,860,000 +€1.1m +40.9%
Distributable reserves 133 €2,740,000 €3,860,000 +€1.1m +40.9%
Profit (loss) carried forward 14 €3,843 €2,024 -€1,819 -47.3%
Amounts payable 17/49 €3,345,095 €2,995,429 -€349,666 -10.5%
Amounts payable after more than one year 17 €2,940,000 €2,940,000 = 0.0%
Financial debts 170/4 €2,940,000 €2,940,000 = 0.0%
Other loans 174 €2,940,000 €2,940,000 = 0.0%
Amounts payable within one year 42/48 €396,881 €19,946 -€376,935 -95.0%
Trade debts 44 - €165 +€165
Suppliers 440/4 - €165 +€165
Advances received on contracts in progress 46 €54,584 - -€54,584
Taxes, remuneration and social security 45 €18,879 €19,781 +€902 +4.8%
Taxes 450/3 €18,879 €19,781 +€902 +4.8%
Other amounts payable 47/48 €323,418 - -€323,418
Accrued charges and deferred income 492/3 €8,214 €35,484 +€27,270 +332%
Operating income 70/76A €541,332 €541,332 = 0.0%
Turnover 70 €541,332 €541,332 = 0.0%
Operating charges 60/66A €194,187 €285,997 +€91,810 +47.3%
Goods for resale, raw materials and consumables 60 €9,500 €1,900 -€7,600 -80.0%
Purchases 600/8 €9,500 €1,900 -€7,600 -80.0%
Services and other goods 61 €183,727 €283,080 +€99,353 +54.1%
Other operating charges 640/8 €960 €1,017 +€57 +5.9%
Operating profit (loss) 9901 €347,145 €255,335 -€91,810 -26.4%
Financial income 75/76B €755,592 €1,089,170 +€333,577 +44.1%
Recurring financial income 75 €755,592 €1,089,170 +€333,577 +44.1%
Income from financial fixed assets 750 €750,000 €1,084,871 +€334,871 +44.6%
Income from current assets 751 €5,592 €4,298 -€1,294 -23.1%
Financial charges 65/66B €210,025 €215,221 +€5,196 +2.5%
Recurring financial charges 65 €210,025 €215,221 +€5,196 +2.5%
Debt charges 650 €209,765 €214,881 +€5,116 +2.4%
Other financial charges 652/9 €260 €340 +€80 +30.8%
Profit (loss) for the period before taxes 9903 €892,713 €1,129,284 +€236,571 +26.5%
Income taxes 67/77 €35,678 €11,103 -€24,575 -68.9%
Taxes 670/3 €35,678 €11,103 -€24,575 -68.9%
Profit (loss) for the period 9904 €857,035 €1,118,181 +€261,146 +30.5%
Profit (loss) for the period to be appropriated 9905 €857,035 €1,118,181 +€261,146 +30.5%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.