Skip to content

J.D.P. Consult: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

J.D.P. Consult

BE 0431.475.004
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€1,808
2024 · -€2,020+€211
Equity
-€24,156
2024 · -€22,348-€1,808
Cash
-
not filed
Balance sheet total
€69,359
2024 · €69,359

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€1,808

      down €1,808 (-2.1%), from -€84,974 to -€86,782

    • Other debts +€1,801

      up €1,801 (+3.4%), from €53,375 to €55,176

    Income statement
    • Gross operating margin +€220

      up €220 (+21.1%), from -€1,040 to -€820

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€2,020
    Gross operating margin +€220
    Other operating charges -€9
    Financial income -€0
    Result 2025 -€1,808
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

    Every line side by side 27 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €69,359 €69,359 = 0.0%
    Fixed assets 21/28 €69,359 €69,359 = 0.0%
    Tangible fixed assets 22/27 €69,309 €69,309 = 0.0%
    Land and buildings 22 €69,309 €69,309 = 0.0%
    Financial fixed assets 28 €50 €50 = 0.0%
    Total equity and liabilities 10/49 €69,359 €69,359 = 0.0%
    Equity 10/15 -€22,348 -€24,156 -€1,808 -8.1%
    Contributions 10/11 €61,973 €61,973 = 0.0%
    Capital 10 €61,973 €61,973 = 0.0%
    Issued capital 100 €61,973 €61,973 = 0.0%
    Reserves 13 €653 €653 = 0.0%
    Non-distributable reserves 130/1 €645 €645 = 0.0%
    Legal reserve 130 €645 €645 = 0.0%
    Distributable reserves 133 €8 €8 = 0.0%
    Profit (loss) carried forward 14 -€84,974 -€86,782 -€1,808 -2.1%
    Amounts payable 17/49 €91,707 €93,515 +€1,808 +2.0%
    Amounts payable within one year 42/48 €53,375 €55,176 +€1,801 +3.4%
    Other amounts payable 47/48 €53,375 €55,176 +€1,801 +3.4%
    Accrued charges and deferred income 492/3 €38,332 €38,339 +€8 0.0%
    Other operating charges 640/8 €980 €988 +€9 +0.9%
    Gross operating margin 9900 -€1,040 -€820 +€220 +21.1%
    Operating profit (loss) 9901 -€2,020 -€1,808 +€211 +10.5%
    Financial income 75/76B €0 €0 -€0 -100%
    Recurring financial income 75 €0 €0 -€0 -100%
    Profit (loss) for the period before taxes 9903 -€2,020 -€1,808 +€211 +10.5%
    Profit (loss) for the period 9904 -€2,020 -€1,808 +€211 +10.5%
    Profit (loss) for the period to be appropriated 9905 -€2,020 -€1,808 +€211 +10.5%

    Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.