Skip to content

J.C.J.: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

J.C.J.

BE 0400.934.355
NACE 43.222, Installation of electric heating, air conditioning, cooling and ventilation
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€52
2024 · -€4,734+€4,682
Equity
€80,198
2024 · €80,250-€52
Cash
€6,385
2024 · €10,570-€4,185
Balance sheet total
€81,423
2024 · €82,273-€849

Largest movements

2024 to 2025
Assets
  • Cash -€4,185

    down €4,185 (-39.6%), from €10,570 to €6,385

    mainly Receivables within one year (-€3,472) and Trade debts (-€814)

  • Receivables within one year +€3,472

    up €3,472 (+5.1%), from €68,366 to €71,838

    of which Trade receivables: +€3,238

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Gross operating margin +€4,687

      up €4,687, from -€4,409 to €277

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€4,734
    Gross operating margin +€4,687
    Other operating charges -€6
    Financial income -€5
    Financial charges +€6
    Result 2025 -€52
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€4,185
    Investment €0
    Financing €0
    Cash 2024 €10,570
    Net result for the year -€52
    Stocks and contracts +€146
    Receivables within one year -€3,472
    Deferred charges and accrued income -€10
    Trade debts -€814
    Tax, wage and social debts -€5
    Other debts +€22
    Cash 2025 €6,385
    brings cash intakes cash out
    Every line side by side 40 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €82,273 €81,423 -€849 -1.0%
    Fixed assets 21/28 €198 €198 = 0.0%
    Tangible fixed assets 22/27 €0 €0 =
    Plant, machinery and equipment 23 €0 €0 =
    Furniture and vehicles 24 €0 €0 =
    Other tangible fixed assets 26 €0 €0 =
    Financial fixed assets 28 €198 €198 = 0.0%
    Current assets 29/58 €82,074 €81,225 -€849 -1.0%
    Stocks and contracts in progress 3 €2,899 €2,753 -€146 -5.0%
    Stocks 30/36 €2,899 €2,753 -€146 -5.0%
    Amounts receivable within one year 40/41 €68,366 €71,838 +€3,472 +5.1%
    Trade receivables 40 €68,312 €71,549 +€3,238 +4.7%
    Other amounts receivable 41 €54 €288 +€234 +430%
    Cash at bank and in hand 54/58 €10,570 €6,385 -€4,185 -39.6%
    Deferred charges and accrued income 490/1 €240 €250 +€10 +4.1%
    Total equity and liabilities 10/49 €82,273 €81,423 -€849 -1.0%
    Equity 10/15 €80,250 €80,198 -€52 -0.1%
    Contributions 10/11 €18,592 €18,592 = 0.0%
    Reserves 13 €72,471 €72,471 = 0.0%
    Non-distributable reserves 130/1 €1,859 €1,859 = 0.0%
    Reserves not available under the articles 1311 €1,859 €1,859 = 0.0%
    Distributable reserves 133 €70,612 €70,612 = 0.0%
    Profit (loss) carried forward 14 -€10,814 -€10,865 -€52 -0.5%
    Amounts payable 17/49 €2,023 €1,225 -€798 -39.4%
    Amounts payable within one year 42/48 €2,023 €1,225 -€798 -39.4%
    Trade debts 44 €1,177 €363 -€814 -69.2%
    Suppliers 440/4 €1,177 €363 -€814 -69.2%
    Taxes, remuneration and social security 45 €28 €23 -€5 -19.0%
    Taxes 450/3 €28 €23 -€5 -19.0%
    Other amounts payable 47/48 €817 €840 +€22 +2.7%
    Other operating charges 640/8 €241 €247 +€6 +2.4%
    Gross operating margin 9900 -€4,409 €277 +€4,687
    Operating profit (loss) 9901 -€4,650 €31 +€4,681
    Financial income 75/76B €5 €1 -€5 -88.8%
    Recurring financial income 75 €5 €1 -€5 -88.8%
    Financial charges 65/66B €89 €83 -€6 -6.9%
    Recurring financial charges 65 €89 €83 -€6 -6.9%
    Profit (loss) for the period before taxes 9903 -€4,734 -€52 +€4,682 +98.9%
    Profit (loss) for the period 9904 -€4,734 -€52 +€4,682 +98.9%
    Profit (loss) for the period to be appropriated 9905 -€4,734 -€52 +€4,682 +98.9%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.