J.C. GENERAL SERVICES: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
J.C. GENERAL SERVICES
Largest movements
- Receivables after one year -€1.62bn
down €1.62bn (-6.0%), from €26.90bn to €25.28bn
- Receivables within one year -€1.57bn
down €1.57bn (-8.3%), from €18.80bn to €17.23bn
of which Other amounts receivable: -€1.60bn
- Debts after one year -€2.00bn
down €2.00bn (-7.1%), from €28.26bn to €26.26bn
- Other debts -€1.61bn
down €1.61bn (-15.6%), from €10.31bn to €8.70bn
- Financial charges -€113.0m
down €113.0m (-13.6%), from €829.5m to €716.5m
- Financial income -€73.1m
down €73.1m (-5.5%), from €1.32bn to €1.25bn
- Turnover -€15.8m
down €15.8m (-16.3%), from €96.6m to €80.9m
- Taxes +€9.3m
up €9.3m (+6.7%), from €140.5m to €149.8m
- Services and other goods -€1.0m
down €1.0m (-4.6%), from €22.2m to €21.2m
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €46,372,500,401 | €43,218,865,968 | -€3.15bn | -6.8% |
| Fixed assets | 21/28 | €22,970 | €17,257 | -€5,713 | -24.9% |
| Intangible fixed assets | 21 | €0 | €0 | = | |
| Tangible fixed assets | 22/27 | €22,970 | €17,257 | -€5,713 | -24.9% |
| Plant, machinery and equipment | 23 | €13,790 | €11,015 | -€2,775 | -20.1% |
| Furniture and vehicles | 24 | €9,179 | €6,242 | -€2,938 | -32.0% |
| Current assets | 29/58 | €46,372,477,431 | €43,218,848,711 | -€3.15bn | -6.8% |
| Amounts receivable after more than one year | 29 | €26,900,629,839 | €25,280,761,183 | -€1.62bn | -6.0% |
| Other amounts receivable | 291 | €26,900,629,839 | €25,280,761,183 | -€1.62bn | -6.0% |
| Amounts receivable within one year | 40/41 | €18,800,173,716 | €17,233,343,266 | -€1.57bn | -8.3% |
| Trade receivables | 40 | €78,356,313 | €107,699,788 | +€29.3m | +37.4% |
| Other amounts receivable | 41 | €18,721,817,404 | €17,125,643,478 | -€1.60bn | -8.5% |
| Cash at bank and in hand | 54/58 | €238,100,231 | €287,783,489 | +€49.7m | +20.9% |
| Deferred charges and accrued income | 490/1 | €433,573,645 | €416,960,773 | -€16.6m | -3.8% |
| Total equity and liabilities | 10/49 | €46,372,500,401 | €43,218,865,968 | -€3.15bn | -6.8% |
| Equity | 10/15 | €7,713,214,647 | €8,151,412,870 | +€438.2m | +5.7% |
| Contributions | 10/11 | €4,965,173,945 | €4,965,173,945 | = | 0.0% |
| Reserves | 13 | €218,448,814 | €218,448,814 | = | 0.0% |
| Non-distributable reserves | 130/1 | €218,448,814 | €218,448,814 | = | 0.0% |
| Reserves not available under the articles | 1311 | €218,448,814 | €218,448,814 | = | 0.0% |
| Profit (loss) carried forward | 14 | €2,529,591,889 | €2,967,790,112 | +€438.2m | +17.3% |
| Provisions and deferred taxes | 16 | €2,077,277 | €1,404,711 | -€672,566 | -32.4% |
| Provisions for liabilities and charges | 160/5 | €2,077,277 | €1,404,711 | -€672,566 | -32.4% |
| Other liabilities and charges | 164/5 | €2,077,277 | €1,404,711 | -€672,566 | -32.4% |
| Amounts payable | 17/49 | €38,657,208,477 | €35,066,048,387 | -€3.59bn | -9.3% |
| Amounts payable after more than one year | 17 | €28,256,000,000 | €26,256,000,000 | -€2.00bn | -7.1% |
| Financial debts | 170/4 | €28,256,000,000 | €26,256,000,000 | -€2.00bn | -7.1% |
| Other loans | 174 | €28,256,000,000 | €26,256,000,000 | -€2.00bn | -7.1% |
| Amounts payable within one year | 42/48 | €10,396,156,815 | €8,809,285,828 | -€1.59bn | -15.3% |
| Financial debts | 43 | €0 | - | = | |
| Other loans | 439 | €0 | - | = | |
| Trade debts | 44 | €56,693,329 | €68,395,094 | +€11.7m | +20.6% |
| Suppliers | 440/4 | €56,693,329 | €68,395,094 | +€11.7m | +20.6% |
| Taxes, remuneration and social security | 45 | €29,560,453 | €43,950,121 | +€14.4m | +48.7% |
| Taxes | 450/3 | €26,378,410 | €40,415,994 | +€14.0m | +53.2% |
| Remuneration and social security | 454/9 | €3,182,043 | €3,534,127 | +€352,084 | +11.1% |
| Other amounts payable | 47/48 | €10,309,903,033 | €8,696,940,614 | -€1.61bn | -15.6% |
| Accrued charges and deferred income | 492/3 | €5,051,662 | €762,559 | -€4.3m | -84.9% |
| Operating income | 70/76A | €107,685,387 | €91,619,993 | -€16.1m | -14.9% |
| Turnover | 70 | €96,643,821 | €80,883,061 | -€15.8m | -16.3% |
| Other operating income | 74 | €11,041,566 | €10,736,932 | -€304,634 | -2.8% |
| Operating charges | 60/66A | €34,915,454 | €33,761,355 | -€1.2m | -3.3% |
| Services and other goods | 61 | €22,236,040 | €21,220,864 | -€1.0m | -4.6% |
| Remuneration, social security and pensions | 62 | €12,673,425 | €13,205,190 | +€531,765 | +4.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,058 | €4,721 | +€2,663 | +129.4% |
| Provisions for liabilities and charges: additions (uses and reversals) | 635/8 | €3,932 | -€672,566 | -€676,498 | |
| Other operating charges | 640/8 | - | €3,148 | +€3,148 | |
| Operating profit (loss) | 9901 | €72,769,933 | €57,858,638 | -€14.9m | -20.5% |
| Financial income | 75/76B | €1,319,798,403 | €1,246,711,894 | -€73.1m | -5.5% |
| Recurring financial income | 75 | €1,319,798,403 | €1,246,711,894 | -€73.1m | -5.5% |
| Income from current assets | 751 | €623,847,381 | €605,844,811 | -€18.0m | -2.9% |
| Other financial income | 752/9 | €695,951,022 | €640,867,083 | -€55.1m | -7.9% |
| Financial charges | 65/66B | €829,518,459 | €716,548,106 | -€113.0m | -13.6% |
| Recurring financial charges | 65 | €829,518,459 | €716,548,106 | -€113.0m | -13.6% |
| Debt charges | 650 | €828,012,868 | €714,995,909 | -€113.0m | -13.6% |
| Other financial charges | 652/9 | €1,505,591 | €1,552,197 | +€46,606 | +3.1% |
| Profit (loss) for the period before taxes | 9903 | €563,049,877 | €588,022,426 | +€25.0m | +4.4% |
| Income taxes | 67/77 | €140,477,560 | €149,824,203 | +€9.3m | +6.7% |
| Taxes | 670/3 | €140,477,560 | €149,824,203 | +€9.3m | +6.7% |
| Profit (loss) for the period | 9904 | €422,572,317 | €438,198,223 | +€15.6m | +3.7% |
| Profit (loss) for the period to be appropriated | 9905 | €422,572,317 | €438,198,223 | +€15.6m | +3.7% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.