Skip to content

J.C. GENERAL SERVICES: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

J.C. GENERAL SERVICES

BE 0473.587.751
NACE 64.210, Activities of holding companies
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€438.2m
2024 · €422.6m+€15.6m
Equity
€8.15bn
2024 · €7.71bn+€438.2m
Cash
€287.8m
2024 · €238.1m+€49.7m
Balance sheet total
€43.22bn
2024 · €46.37bn-€3.15bn

Largest movements

2024 to 2025
Assets
  • Receivables after one year -€1.62bn

    down €1.62bn (-6.0%), from €26.90bn to €25.28bn

  • Receivables within one year -€1.57bn

    down €1.57bn (-8.3%), from €18.80bn to €17.23bn

    of which Other amounts receivable: -€1.60bn

Equity and liabilities
  • Debts after one year -€2.00bn

    down €2.00bn (-7.1%), from €28.26bn to €26.26bn

  • Other debts -€1.61bn

    down €1.61bn (-15.6%), from €10.31bn to €8.70bn

Income statement
  • Financial charges -€113.0m

    down €113.0m (-13.6%), from €829.5m to €716.5m

  • Financial income -€73.1m

    down €73.1m (-5.5%), from €1.32bn to €1.25bn

  • Turnover -€15.8m

    down €15.8m (-16.3%), from €96.6m to €80.9m

  • Taxes +€9.3m

    up €9.3m (+6.7%), from €140.5m to €149.8m

  • Services and other goods -€1.0m

    down €1.0m (-4.6%), from €22.2m to €21.2m

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €422.6m
Turnover -€15.8m
Other operating income -€304,634
Services and other goods +€1.0m
Staff costs -€531,765
Depreciation -€2,663
Provisions +€676,498
Other operating charges -€3,148
Financial income -€73.1m
Financial charges +€113.0m
Taxes -€9.3m
Result 2025 €438.2m

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€2.05bn
Investment +€992
Financing -€2.00bn
Cash 2024 €238.1m
Net result for the year +€438.2m
Depreciation +€4,721
Receivables after one year +€1.62bn
Receivables within one year +€1.57bn
Deferred charges and accrued income +€16.6m
Smaller working-capital items -€5.0m
Trade debts +€11.7m
Tax, wage and social debts +€14.4m
Other debts -€1.61bn
Investment in fixed assets (net) +€992
Debts after one year -€2.00bn
Cash 2025 €287.8m
Every line side by side 61 lines
Line Code 2024 2025 Change %
Total assets 20/58 €46,372,500,401 €43,218,865,968 -€3.15bn -6.8%
Fixed assets 21/28 €22,970 €17,257 -€5,713 -24.9%
Intangible fixed assets 21 €0 €0 =
Tangible fixed assets 22/27 €22,970 €17,257 -€5,713 -24.9%
Plant, machinery and equipment 23 €13,790 €11,015 -€2,775 -20.1%
Furniture and vehicles 24 €9,179 €6,242 -€2,938 -32.0%
Current assets 29/58 €46,372,477,431 €43,218,848,711 -€3.15bn -6.8%
Amounts receivable after more than one year 29 €26,900,629,839 €25,280,761,183 -€1.62bn -6.0%
Other amounts receivable 291 €26,900,629,839 €25,280,761,183 -€1.62bn -6.0%
Amounts receivable within one year 40/41 €18,800,173,716 €17,233,343,266 -€1.57bn -8.3%
Trade receivables 40 €78,356,313 €107,699,788 +€29.3m +37.4%
Other amounts receivable 41 €18,721,817,404 €17,125,643,478 -€1.60bn -8.5%
Cash at bank and in hand 54/58 €238,100,231 €287,783,489 +€49.7m +20.9%
Deferred charges and accrued income 490/1 €433,573,645 €416,960,773 -€16.6m -3.8%
Total equity and liabilities 10/49 €46,372,500,401 €43,218,865,968 -€3.15bn -6.8%
Equity 10/15 €7,713,214,647 €8,151,412,870 +€438.2m +5.7%
Contributions 10/11 €4,965,173,945 €4,965,173,945 = 0.0%
Reserves 13 €218,448,814 €218,448,814 = 0.0%
Non-distributable reserves 130/1 €218,448,814 €218,448,814 = 0.0%
Reserves not available under the articles 1311 €218,448,814 €218,448,814 = 0.0%
Profit (loss) carried forward 14 €2,529,591,889 €2,967,790,112 +€438.2m +17.3%
Provisions and deferred taxes 16 €2,077,277 €1,404,711 -€672,566 -32.4%
Provisions for liabilities and charges 160/5 €2,077,277 €1,404,711 -€672,566 -32.4%
Other liabilities and charges 164/5 €2,077,277 €1,404,711 -€672,566 -32.4%
Amounts payable 17/49 €38,657,208,477 €35,066,048,387 -€3.59bn -9.3%
Amounts payable after more than one year 17 €28,256,000,000 €26,256,000,000 -€2.00bn -7.1%
Financial debts 170/4 €28,256,000,000 €26,256,000,000 -€2.00bn -7.1%
Other loans 174 €28,256,000,000 €26,256,000,000 -€2.00bn -7.1%
Amounts payable within one year 42/48 €10,396,156,815 €8,809,285,828 -€1.59bn -15.3%
Financial debts 43 €0 - =
Other loans 439 €0 - =
Trade debts 44 €56,693,329 €68,395,094 +€11.7m +20.6%
Suppliers 440/4 €56,693,329 €68,395,094 +€11.7m +20.6%
Taxes, remuneration and social security 45 €29,560,453 €43,950,121 +€14.4m +48.7%
Taxes 450/3 €26,378,410 €40,415,994 +€14.0m +53.2%
Remuneration and social security 454/9 €3,182,043 €3,534,127 +€352,084 +11.1%
Other amounts payable 47/48 €10,309,903,033 €8,696,940,614 -€1.61bn -15.6%
Accrued charges and deferred income 492/3 €5,051,662 €762,559 -€4.3m -84.9%
Operating income 70/76A €107,685,387 €91,619,993 -€16.1m -14.9%
Turnover 70 €96,643,821 €80,883,061 -€15.8m -16.3%
Other operating income 74 €11,041,566 €10,736,932 -€304,634 -2.8%
Operating charges 60/66A €34,915,454 €33,761,355 -€1.2m -3.3%
Services and other goods 61 €22,236,040 €21,220,864 -€1.0m -4.6%
Remuneration, social security and pensions 62 €12,673,425 €13,205,190 +€531,765 +4.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,058 €4,721 +€2,663 +129.4%
Provisions for liabilities and charges: additions (uses and reversals) 635/8 €3,932 -€672,566 -€676,498
Other operating charges 640/8 - €3,148 +€3,148
Operating profit (loss) 9901 €72,769,933 €57,858,638 -€14.9m -20.5%
Financial income 75/76B €1,319,798,403 €1,246,711,894 -€73.1m -5.5%
Recurring financial income 75 €1,319,798,403 €1,246,711,894 -€73.1m -5.5%
Income from current assets 751 €623,847,381 €605,844,811 -€18.0m -2.9%
Other financial income 752/9 €695,951,022 €640,867,083 -€55.1m -7.9%
Financial charges 65/66B €829,518,459 €716,548,106 -€113.0m -13.6%
Recurring financial charges 65 €829,518,459 €716,548,106 -€113.0m -13.6%
Debt charges 650 €828,012,868 €714,995,909 -€113.0m -13.6%
Other financial charges 652/9 €1,505,591 €1,552,197 +€46,606 +3.1%
Profit (loss) for the period before taxes 9903 €563,049,877 €588,022,426 +€25.0m +4.4%
Income taxes 67/77 €140,477,560 €149,824,203 +€9.3m +6.7%
Taxes 670/3 €140,477,560 €149,824,203 +€9.3m +6.7%
Profit (loss) for the period 9904 €422,572,317 €438,198,223 +€15.6m +3.7%
Profit (loss) for the period to be appropriated 9905 €422,572,317 €438,198,223 +€15.6m +3.7%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.