Skip to content

J A T Café: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

J A T Café

BE 0508.468.159
NACE 47.690, Retail sale of other cultural and recreation goods
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€186,924
2024 · -€13,942+€200,866
Equity
€740,914
2024 · €673,990+€66,924
Cash
€396,928
2024 · €431,024-€34,096
Balance sheet total
€1.1m
2024 · €1.2m-€105,809

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€48,767

    down €48,767 (-7.1%), from €690,564 to €641,797

    of which Land and buildings: -€27,200

  • Cash -€34,096

    down €34,096 (-7.9%), from €431,024 to €396,928

    mainly Short-term financial debts (-€200,000) and Contributions, distributions and other (-€120,000)

  • Financial fixed assets -€16,875

    down €16,875 (-19.3%), from €87,340 to €70,465

Equity and liabilities
  • Short-term financial debts -€200,000

    no longer reported in 2025 (was €200,000)

  • Other debts +€120,063

    up €120,063 (+3,122%), from €3,846 to €123,909

  • Profit (loss) carried forward +€66,924

    up €66,924 (+10.1%), from €659,730 to €726,654

  • Tax, wage and social debts -€37,388

    down €37,388 (-29.1%), from €128,288 to €90,900

    of which Taxes: -€20,100

  • Trade debts -€35,284

    down €35,284 (-72.0%), from €49,033 to €13,749

Income statement
  • Gross operating margin +€286,663

    up €286,663 (+97.8%), from €293,153 to €579,816

  • Taxes +€80,109

    new in 2025: €80,109

  • Staff costs -€9,898

    down €9,898 (-4.5%), from €218,931 to €209,033

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€13,942
Gross operating margin +€286,663
Staff costs +€9,898
Depreciation -€1,975
Other operating charges +€2,113
Other operating items -€21,415
Financial income +€4,442
Financial charges +€1,249
Taxes -€80,109
Result 2025 €186,924
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€302,564
Investment +€3,464
Financing -€340,124
Cash 2024 €431,024
Net result for the year +€186,924
Depreciation +€62,178
Stocks and contracts +€1,499
Receivables within one year +€4,572
Trade debts -€35,284
Tax, wage and social debts -€37,388
Other debts +€120,063
Investment in fixed assets (net) +€3,464
Debts after one year -€20,407
Current portion of long-term debt +€283
Short-term financial debts -€200,000
Contributions, distributions and other -€120,000
Cash 2025 €396,928
brings cash intakes cash out
Every line side by side 48 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,218,120 €1,112,311 -€105,809 -8.7%
Fixed assets 21/28 €777,904 €712,262 -€65,642 -8.4%
Tangible fixed assets 22/27 €690,564 €641,797 -€48,767 -7.1%
Land and buildings 22 €515,829 €488,629 -€27,200 -5.3%
Furniture and vehicles 24 €69,419 €59,456 -€9,963 -14.4%
Other tangible fixed assets 26 €105,316 €93,712 -€11,604 -11.0%
Financial fixed assets 28 €87,340 €70,465 -€16,875 -19.3%
Current assets 29/58 €440,216 €400,049 -€40,167 -9.1%
Stocks and contracts in progress 3 €4,620 €3,121 -€1,499 -32.4%
Stocks 30/36 €4,620 €3,121 -€1,499 -32.4%
Amounts receivable within one year 40/41 €4,572 - -€4,572
Trade receivables 40 €4,572 - -€4,572
Cash at bank and in hand 54/58 €431,024 €396,928 -€34,096 -7.9%
Total equity and liabilities 10/49 €1,218,120 €1,112,311 -€105,809 -8.7%
Equity 10/15 €673,990 €740,914 +€66,924 +9.9%
Contributions 10/11 €12,400 €12,400 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 €659,730 €726,654 +€66,924 +10.1%
Amounts payable 17/49 €544,130 €371,397 -€172,733 -31.7%
Amounts payable after more than one year 17 €142,840 €122,433 -€20,407 -14.3%
Financial debts 170/4 €142,840 €122,433 -€20,407 -14.3%
Amounts payable within one year 42/48 €401,290 €248,964 -€152,326 -38.0%
Current portion of amounts payable after more than one year 42 €20,123 €20,406 +€283 +1.4%
Financial debts 43 €200,000 - -€200,000
Credit institutions 430/8 €200,000 - -€200,000
Trade debts 44 €49,033 €13,749 -€35,284 -72.0%
Suppliers 440/4 €49,033 €13,749 -€35,284 -72.0%
Taxes, remuneration and social security 45 €128,288 €90,900 -€37,388 -29.1%
Taxes 450/3 €98,705 €78,605 -€20,100 -20.4%
Remuneration and social security 454/9 €29,583 €12,295 -€17,288 -58.4%
Other amounts payable 47/48 €3,846 €123,909 +€120,063 +3,122%
Non-recurring operating income 76A - €207,415 +€207,415
Remuneration, social security and pensions 62 €218,931 €209,033 -€9,898 -4.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €60,203 €62,178 +€1,975 +3.3%
Other operating charges 640/8 €12,615 €10,502 -€2,113 -16.7%
Non-recurring operating charges 66A - €21,415 +€21,415
Gross operating margin 9900 €293,153 €579,816 +€286,663 +97.8%
Operating profit (loss) 9901 €1,404 €276,688 +€275,284 +19,607%
Financial income 75/76B €152 €4,594 +€4,442 +2,922%
Recurring financial income 75 €152 €4,594 +€4,442 +2,922%
Financial charges 65/66B €15,498 €14,249 -€1,249 -8.1%
Recurring financial charges 65 €15,498 €14,249 -€1,249 -8.1%
Profit (loss) for the period before taxes 9903 -€13,942 €267,033 +€280,975
Income taxes 67/77 - €80,109 +€80,109
Profit (loss) for the period 9904 -€13,942 €186,924 +€200,866
Profit (loss) for the period to be appropriated 9905 -€13,942 €186,924 +€200,866

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.