Ixia Flowers: what changed
What changed
Ixia Flowers
NACE 46.220, Wholesale trade
filed annual accounts (NBB)
Net result for the year
€11,878
2024 · €25,946-€14,069
Equity
€106,766
2024 · €95,815+€10,952
Cash
€15,485
2024 · €28,252-€12,767
Balance sheet total
€188,808
2024 · €192,590-€3,782
Largest movements
Assets
- Receivables within one year +€26,575
up €26,575 (+32.0%), from €83,087 to €109,662
of which Trade receivables: +€24,630
- Tangible fixed assets -€19,637
down €19,637 (-28.3%), from €69,500 to €49,863
- Cash -€12,767
down €12,767 (-45.2%), from €28,252 to €15,485
mainly Receivables within one year (-€26,575) and Debts after one year (-€12,820)
- Intangible fixed assets +€2,166
new in 2025: €2,166
Equity and liabilities
- Debts after one year -€12,820
down €12,820 (-44.4%), from €28,903 to €16,083
- Reserves +€10,952
up €10,952 (+12.1%), from €90,815 to €101,766
- Tax, wage and social debts -€7,940
down €7,940 (-36.5%), from €21,727 to €13,787
- Trade debts +€5,309
up €5,309 (+16.1%), from €33,030 to €38,340
Income statement
- Gross operating margin -€17,261
down €17,261 (-27.3%), from €63,150 to €45,890
- Taxes -€3,222
down €3,222 (-49.9%), from €6,450 to €3,228
- Depreciation +€1,637
up €1,637 (+7.9%), from €20,822 to €22,459
- Financial charges -€1,084
down €1,084 (-12.8%), from €8,456 to €7,372
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€25,946
Gross operating margin
-€17,261
Depreciation
-€1,637
Other operating charges
+€530
Financial income
-€6
Financial charges
+€1,084
Taxes
+€3,222
Result 2025
€11,878
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€5,232
Investment
-€4,988
Financing
-€13,011
Cash 2024
€28,252
From operations (derived)
+€5,232
Net result for the year
+€11,878
Depreciation
+€22,459
Receivables within one year
-€26,575
Deferred charges and accrued income
+€119
Trade debts
+€5,309
Tax, wage and social debts
-€7,940
Advances received
-€75
Other debts
-€28
Accrued charges and deferred income
+€86
Investment (derived)
-€4,988
Investment in fixed assets (net)
-€4,988
Financing
-€13,011
Debts after one year
-€12,820
Current portion of long-term debt
+€734
Contributions, distributions and other
-€926
Cash 2025
€15,485
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €192,590 | €188,808 | -€3,782 | -2.0% |
| Fixed assets | 21/28 | €71,916 | €54,445 | -€17,471 | -24.3% |
| Intangible fixed assets | 21 | - | €2,166 | +€2,166 | |
| Tangible fixed assets | 22/27 | €69,500 | €49,863 | -€19,637 | -28.3% |
| Plant, machinery and equipment | 23 | €12,023 | €7,797 | -€4,226 | -35.1% |
| Furniture and vehicles | 24 | €20,061 | €14,407 | -€5,654 | -28.2% |
| Leasing and similar rights | 25 | €28,400 | €19,570 | -€8,830 | -31.1% |
| Other tangible fixed assets | 26 | €9,016 | €8,088 | -€928 | -10.3% |
| Financial fixed assets | 28 | €2,416 | €2,416 | = | 0.0% |
| Current assets | 29/58 | €120,674 | €134,364 | +€13,689 | +11.3% |
| Amounts receivable within one year | 40/41 | €83,087 | €109,662 | +€26,575 | +32.0% |
| Trade receivables | 40 | €82,843 | €107,473 | +€24,630 | +29.7% |
| Other amounts receivable | 41 | €243 | €2,189 | +€1,946 | +800% |
| Cash at bank and in hand | 54/58 | €28,252 | €15,485 | -€12,767 | -45.2% |
| Deferred charges and accrued income | 490/1 | €9,336 | €9,217 | -€119 | -1.3% |
| Total equity and liabilities | 10/49 | €192,590 | €188,808 | -€3,782 | -2.0% |
| Equity | 10/15 | €95,815 | €106,766 | +€10,952 | +11.4% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €90,815 | €101,766 | +€10,952 | +12.1% |
| Distributable reserves | 133 | €90,815 | €101,766 | +€10,952 | +12.1% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €96,775 | €82,042 | -€14,733 | -15.2% |
| Amounts payable after more than one year | 17 | €28,903 | €16,083 | -€12,820 | -44.4% |
| Financial debts | 170/4 | €28,903 | €16,083 | -€12,820 | -44.4% |
| Amounts payable within one year | 42/48 | €67,872 | €65,873 | -€1,999 | -2.9% |
| Current portion of amounts payable after more than one year | 42 | €12,085 | €12,820 | +€734 | +6.1% |
| Trade debts | 44 | €33,030 | €38,340 | +€5,309 | +16.1% |
| Suppliers | 440/4 | €33,030 | €38,340 | +€5,309 | +16.1% |
| Advances received on contracts in progress | 46 | €75 | €0 | -€75 | -100% |
| Taxes, remuneration and social security | 45 | €21,727 | €13,787 | -€7,940 | -36.5% |
| Taxes | 450/3 | €21,727 | €13,787 | -€7,940 | -36.5% |
| Other amounts payable | 47/48 | €954 | €926 | -€28 | -2.9% |
| Accrued charges and deferred income | 492/3 | - | €86 | +€86 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €20,822 | €22,459 | +€1,637 | +7.9% |
| Other operating charges | 640/8 | €1,483 | €953 | -€530 | -35.7% |
| Gross operating margin | 9900 | €63,150 | €45,890 | -€17,261 | -27.3% |
| Operating profit (loss) | 9901 | €40,845 | €22,478 | -€18,368 | -45.0% |
| Financial income | 75/76B | €6 | €0 | -€6 | -100% |
| Recurring financial income | 75 | €6 | €0 | -€6 | -100% |
| Financial charges | 65/66B | €8,456 | €7,372 | -€1,084 | -12.8% |
| Recurring financial charges | 65 | €8,456 | €7,372 | -€1,084 | -12.8% |
| Profit (loss) for the period before taxes | 9903 | €32,396 | €15,106 | -€17,290 | -53.4% |
| Income taxes | 67/77 | €6,450 | €3,228 | -€3,222 | -49.9% |
| Profit (loss) for the period | 9904 | €25,946 | €11,878 | -€14,069 | -54.2% |
| Profit (loss) for the period to be appropriated | 9905 | €25,946 | €11,878 | -€14,069 | -54.2% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.