Skip to content

IXAMA INVEST: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

IXAMA INVEST

BE 0738.516.329
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€6,871
2024 · -€510-€6,361
Equity
€384,510
2024 · €391,382-€6,871
Cash
€34,655
2024 · €39,746-€5,092
Balance sheet total
€2.1m
2024 · €2.1m-€5,092

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Financial income -€2,888

        down €2,888 (-100%), from €2,888 to €0

      • Gross operating margin -€1,982

        down €1,982 (-121%), from -€1,634 to -€3,616

      • Financial charges +€1,491

        up €1,491 (+84.5%), from €1,764 to €3,255

      From the 2024 result to the 2025 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2024 -€510
      Gross operating margin -€1,982
      Financial income -€2,888
      Financial charges -€1,491
      Result 2025 -€6,871
      lowers the result

      Derived cash bridge

      cash 2024 to 2025

      Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

      From operations -€5,092
      Investment €0
      Financing €0
      Cash 2024 €39,746
      Net result for the year -€6,871
      Other debts +€1,779
      Cash 2025 €34,655
      brings cash intakes cash out
      Every line side by side 23 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €2,064,427 €2,059,336 -€5,092 -0.2%
      Fixed assets 21/28 €2,024,681 €2,024,681 = 0.0%
      Financial fixed assets 28 €2,024,681 €2,024,681 = 0.0%
      Current assets 29/58 €39,746 €34,655 -€5,092 -12.8%
      Cash at bank and in hand 54/58 €39,746 €34,655 -€5,092 -12.8%
      Total equity and liabilities 10/49 €2,064,427 €2,059,336 -€5,092 -0.2%
      Equity 10/15 €391,382 €384,510 -€6,871 -1.8%
      Contributions 10/11 €5,337,973 €5,337,973 = 0.0%
      Profit (loss) carried forward 14 -€4,946,592 -€4,953,463 -€6,871 -0.1%
      Amounts payable 17/49 €1,673,046 €1,674,825 +€1,779 +0.1%
      Amounts payable after more than one year 17 €969,093 €969,093 = 0.0%
      Financial debts 170/4 €969,093 €969,093 = 0.0%
      Amounts payable within one year 42/48 €703,953 €705,733 +€1,779 +0.3%
      Other amounts payable 47/48 €703,953 €705,733 +€1,779 +0.3%
      Gross operating margin 9900 -€1,634 -€3,616 -€1,982 -121%
      Operating profit (loss) 9901 -€1,634 -€3,616 -€1,982 -121%
      Financial income 75/76B €2,888 €0 -€2,888 -100%
      Recurring financial income 75 €2,888 €0 -€2,888 -100%
      Financial charges 65/66B €1,764 €3,255 +€1,491 +84.5%
      Recurring financial charges 65 €1,764 €3,255 +€1,491 +84.5%
      Profit (loss) for the period before taxes 9903 -€510 -€6,871 -€6,361 -1,246%
      Profit (loss) for the period 9904 -€510 -€6,871 -€6,361 -1,246%
      Profit (loss) for the period to be appropriated 9905 -€510 -€6,871 -€6,361 -1,246%

      Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.