Skip to content

IWPDATA: what changed

What changed

IWPDATA

BE 0439.926.474
NACE 46.500, Wholesale of information and communication equipment
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€10,946
2025 · -€25,050+€35,997
Equity
€117,393
2025 · €106,423+€10,970
Cash
€8,423
2025 · €28,366-€19,942
Balance sheet total
€117,393
2025 · €134,669-€17,276

Largest movements

2025 to 2026
Assets
  • Cash -€19,942

    down €19,942 (-70.3%), from €28,366 to €8,423

    mainly Provisions (-€28,246) and Receivables within one year (-€8,533)

  • Receivables within one year +€8,533

    up €8,533 (+15.5%), from €55,129 to €63,662

    of which Other amounts receivable: +€8,533

  • Tangible fixed assets -€5,867

    down €5,867 (-59.3%), from €9,895 to €4,028

Equity and liabilities
  • Provisions -€28,246

    no longer reported in 2026 (was €28,246)

  • Profit (loss) carried forward +€10,970

    up €10,970 (+8.7%), from -€126,597 to -€115,627

Income statement
  • Taxes -€36,115

    down €36,115 (-89.3%), from €40,458 to €4,342

  • Staff costs -€4,689

    down €4,689 (-3.0%), from €156,575 to €151,887

  • Gross operating margin -€4,039

    down €4,039 (-2.2%), from €182,501 to €178,462

Change in the result, 2025 to 2026

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2025 -€25,050
Gross operating margin -€4,039
Staff costs +€4,689
Depreciation -€649
Other operating charges -€103
Financial charges -€17
Taxes +€36,115
Result 2026 €10,946
raises the resultlowers the result

Derived cash bridge

cash 2025 to 2026

The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€19,966
Investment €0
Financing +€24
Cash 2025 €28,366
Net result for the year +€10,946
Depreciation +€5,867
Receivables within one year -€8,533
Provisions -€28,246
Contributions, distributions and other +€24
Cash 2026 €8,423
brings cash intakes cash out
Every line side by side 46 lines
Line Code 2025 2026 Change %
Total assets 20/58 €134,669 €117,393 -€17,276 -12.8%
Fixed assets 21/28 €9,895 €4,028 -€5,867 -59.3%
Tangible fixed assets 22/27 €9,895 €4,028 -€5,867 -59.3%
Furniture and vehicles 24 €9,895 €4,028 -€5,867 -59.3%
Current assets 29/58 €124,774 €113,365 -€11,409 -9.1%
Amounts receivable after more than one year 29 €0 €0 =
Trade receivables 290 €0 €0 =
Other amounts receivable 291 €0 €0 =
Stocks and contracts in progress 3 €0 €0 =
Stocks 30/36 €0 €0 =
Contracts in progress 37 €0 €0 =
Amounts receivable within one year 40/41 €55,129 €63,662 +€8,533 +15.5%
Trade receivables 40 €0 - =
Other amounts receivable 41 €55,129 €63,662 +€8,533 +15.5%
Current investments 50/53 €0 - =
Cash at bank and in hand 54/58 €28,366 €8,423 -€19,942 -70.3%
Deferred charges and accrued income 490/1 €41,280 €41,280 = 0.0%
Total equity and liabilities 10/49 €134,669 €117,393 -€17,276 -12.8%
Equity 10/15 €106,423 €117,393 +€10,970 +10.3%
Contributions 10/11 €99,157 €99,157 = 0.0%
Capital 10 €99,157 €99,157 = 0.0%
Issued capital 100 €99,157 €99,157 = 0.0%
Uncalled capital 101 €0 - =
Contributions outside capital 11 €0 - =
Reserves 13 €133,863 €133,863 = 0.0%
Non-distributable reserves 130/1 €9,916 €9,916 = 0.0%
Legal reserve 130 €9,916 €9,916 = 0.0%
Distributable reserves 133 €123,947 €123,947 = 0.0%
Profit (loss) carried forward 14 -€126,597 -€115,627 +€10,970 +8.7%
Advance to shareholders on the distribution of net assets 19 €0 - =
Provisions and deferred taxes 16 €28,246 - -€28,246
Provisions for liabilities and charges 160/5 €28,246 - -€28,246
Taxes 161 €28,246 - -€28,246
Non-recurring operating income 76A - €28,246 +€28,246
Goods, raw materials, services and sundry goods 60/61 €31,449 €31,912 +€463 +1.5%
Remuneration, social security and pensions 62 €156,575 €151,887 -€4,689 -3.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,218 €5,867 +€649 +12.4%
Other operating charges 640/8 €3,105 €3,207 +€103 +3.3%
Gross operating margin 9900 €182,501 €178,462 -€4,039 -2.2%
Operating profit (loss) 9901 €17,603 €17,501 -€102 -0.6%
Financial charges 65/66B €2,196 €2,213 +€17 +0.8%
Recurring financial charges 65 €2,196 €2,213 +€17 +0.8%
Profit (loss) for the period before taxes 9903 €15,407 €15,289 -€118 -0.8%
Income taxes 67/77 €40,458 €4,342 -€36,115 -89.3%
Profit (loss) for the period 9904 -€25,050 €10,946 +€35,997
Profit (loss) for the period to be appropriated 9905 -€25,050 €10,946 +€35,997
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 June 2025 and 30 June 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.