Skip to content

IWARDO: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

IWARDO

BE 0890.922.135
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€21,901
2024 · -€69,329+€47,427
Equity
€456,721
2024 · €478,622-€21,901
Cash
€15,223
2024 · €24,124-€8,901
Balance sheet total
€3.2m
2024 · €3.2m-€8,901

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Financial charges -€49,141

        down €49,141 (-78.7%), from €62,466 to €13,325

      • Other operating charges +€998

        new in 2025: €998

      • Gross operating margin -€734

        down €734 (-10.7%), from -€6,844 to -€7,578

      • Taxes -€126

        no longer reported in 2025 (was €126)

      • Financial income -€107

        no longer reported in 2025 (was €107)

      From the 2024 result to the 2025 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2024 -€69,329
      Gross operating margin -€734
      Other operating charges -€998
      Financial income -€107
      Financial charges +€49,141
      Taxes +€126
      Result 2025 -€21,901
      raises the resultlowers the result

      Derived cash bridge

      cash 2024 to 2025

      Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

      From operations -€8,901
      Investment €0
      Financing €0
      Cash 2024 €24,124
      Net result for the year -€21,901
      Accrued charges and deferred income +€13,000
      Cash 2025 €15,223
      brings cash intakes cash out
      Every line side by side 28 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €3,204,999 €3,196,098 -€8,901 -0.3%
      Fixed assets 21/28 €3,180,875 €3,180,875 = 0.0%
      Financial fixed assets 28 €3,180,875 €3,180,875 = 0.0%
      Current assets 29/58 €24,124 €15,223 -€8,901 -36.9%
      Cash at bank and in hand 54/58 €24,124 €15,223 -€8,901 -36.9%
      Total equity and liabilities 10/49 €3,204,999 €3,196,098 -€8,901 -0.3%
      Equity 10/15 €478,622 €456,721 -€21,901 -4.6%
      Contributions 10/11 €87,600 €87,600 = 0.0%
      Reserves 13 €1,482 €1,482 = 0.0%
      Distributable reserves 133 €1,482 €1,482 = 0.0%
      Profit (loss) carried forward 14 €389,541 €367,639 -€21,901 -5.6%
      Amounts payable 17/49 €2,726,377 €2,739,377 +€13,000 +0.5%
      Amounts payable after more than one year 17 €2,600,000 €2,600,000 = 0.0%
      Financial debts 170/4 €2,600,000 €2,600,000 = 0.0%
      Amounts payable within one year 42/48 €1,050 €1,050 = 0.0%
      Other amounts payable 47/48 €1,050 €1,050 = 0.0%
      Accrued charges and deferred income 492/3 €125,327 €138,327 +€13,000 +10.4%
      Other operating charges 640/8 - €998 +€998
      Gross operating margin 9900 -€6,844 -€7,578 -€734 -10.7%
      Operating profit (loss) 9901 -€6,844 -€8,576 -€1,732 -25.3%
      Financial income 75/76B €107 - -€107
      Recurring financial income 75 €107 - -€107
      Financial charges 65/66B €62,466 €13,325 -€49,141 -78.7%
      Recurring financial charges 65 €62,466 €13,325 -€49,141 -78.7%
      Profit (loss) for the period before taxes 9903 -€69,203 -€21,901 +€47,302 +68.4%
      Income taxes 67/77 €126 - -€126
      Profit (loss) for the period 9904 -€69,329 -€21,901 +€47,427 +68.4%
      Profit (loss) for the period to be appropriated 9905 -€69,329 -€21,901 +€47,427 +68.4%

      Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.