IUZU: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
IUZU
Largest movements
- Cash -€8,552
down €8,552 (-19.6%), from €43,668 to €35,116
mainly Net result for the year (-€13,121) and Trade debts (-€3,280)
- Receivables within one year -€5,989
down €5,989 (-55.5%), from €10,789 to €4,799
of which Trade receivables: -€7,078
- Stocks and contracts -€2,072
down €2,072 (-77.1%), from €2,687 to €614
- Tangible fixed assets +€691
up €691 (+46.7%), from €1,478 to €2,169
- Profit (loss) carried forward -€13,121
down €13,121 (-155%), from -€8,470 to -€21,591
- Trade debts -€3,280
down €3,280 (-89.8%), from €3,654 to €374
- Gross operating margin -€3,628
down €3,628 (-46.7%), from -€7,770 to -€11,398
- Depreciation +€205
up €205 (+29.6%), from €695 to €900
- Financial charges +€137
up €137 (+78.1%), from €175 to €312
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €59,191 | €42,800 | -€16,391 | -27.7% |
| Fixed assets | 21/28 | €1,478 | €2,169 | +€691 | +46.7% |
| Tangible fixed assets | 22/27 | €1,478 | €2,169 | +€691 | +46.7% |
| Furniture and vehicles | 24 | €1,478 | €2,169 | +€691 | +46.7% |
| Current assets | 29/58 | €57,713 | €40,631 | -€17,082 | -29.6% |
| Stocks and contracts in progress | 3 | €2,687 | €614 | -€2,072 | -77.1% |
| Stocks | 30/36 | €2,687 | €614 | -€2,072 | -77.1% |
| Amounts receivable within one year | 40/41 | €10,789 | €4,799 | -€5,989 | -55.5% |
| Trade receivables | 40 | €7,363 | €285 | -€7,078 | -96.1% |
| Other amounts receivable | 41 | €3,426 | €4,515 | +€1,089 | +31.8% |
| Cash at bank and in hand | 54/58 | €43,668 | €35,116 | -€8,552 | -19.6% |
| Deferred charges and accrued income | 490/1 | €570 | €101 | -€469 | -82.3% |
| Total equity and liabilities | 10/49 | €59,191 | €42,800 | -€16,391 | -27.7% |
| Equity | 10/15 | €55,537 | €42,416 | -€13,121 | -23.6% |
| Contributions | 10/11 | €62,000 | €62,000 | = | 0.0% |
| Capital | 10 | €62,000 | €62,000 | = | 0.0% |
| Issued capital | 100 | €62,000 | €62,000 | = | 0.0% |
| Reserves | 13 | €2,007 | €2,007 | = | 0.0% |
| Non-distributable reserves | 130/1 | €2,007 | €2,007 | = | 0.0% |
| Legal reserve | 130 | €2,007 | €2,007 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€8,470 | -€21,591 | -€13,121 | -155% |
| Amounts payable | 17/49 | €3,654 | €384 | -€3,270 | -89.5% |
| Amounts payable within one year | 42/48 | €3,654 | €374 | -€3,280 | -89.8% |
| Trade debts | 44 | €3,654 | €374 | -€3,280 | -89.8% |
| Suppliers | 440/4 | €3,654 | €374 | -€3,280 | -89.8% |
| Accrued charges and deferred income | 492/3 | - | €10 | +€10 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €695 | €900 | +€205 | +29.6% |
| Other operating charges | 640/8 | €470 | €511 | +€42 | +8.9% |
| Gross operating margin | 9900 | -€7,770 | -€11,398 | -€3,628 | -46.7% |
| Operating profit (loss) | 9901 | -€8,934 | -€12,809 | -€3,875 | -43.4% |
| Financial income | 75/76B | - | €0 | +€0 | |
| Recurring financial income | 75 | - | €0 | +€0 | |
| Financial charges | 65/66B | €175 | €312 | +€137 | +78.1% |
| Recurring financial charges | 65 | €175 | €312 | +€137 | +78.1% |
| Profit (loss) for the period before taxes | 9903 | -€9,109 | -€13,121 | -€4,012 | -44.0% |
| Profit (loss) for the period | 9904 | -€9,109 | -€13,121 | -€4,012 | -44.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€9,109 | -€13,121 | -€4,012 | -44.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.