Skip to content

ITRISS: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ITRISS

BE 0860.383.268
NACE 47.714, Retail trade
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€13,860
2024 · €21,538-€7,678
Equity
€197
2024 · -€13,664+€13,860
Cash
€560
2024 · €11,055-€10,495
Balance sheet total
€2,026
2024 · €11,055-€9,029

Largest movements

2024 to 2025
Assets
  • Cash -€10,495

    down €10,495 (-94.9%), from €11,055 to €560

    mainly Other debts (-€22,889) and Receivables within one year (-€1,467)

  • Receivables within one year +€1,467

    new in 2025: €1,467

Equity and liabilities
  • Other debts -€22,889

    down €22,889 (-92.6%), from €24,719 to €1,830

  • Profit (loss) carried forward +€13,860

    up €13,860 (+64.2%), from -€21,578 to -€7,717

Income statement
  • Gross operating margin -€8,080

    down €8,080 (-36.1%), from €22,370 to €14,290

  • Other operating charges -€372

    down €372 (-48.2%), from €772 to €400

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €21,538
Gross operating margin -€8,080
Other operating charges +€372
Financial charges +€30
Result 2025 €13,860

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€10,495
Investment €0
Financing €0
Cash 2024 €11,055
Net result for the year +€13,860
Receivables within one year -€1,467
Other debts -€22,889
Cash 2025 €560
Every line side by side 24 lines
Line Code 2024 2025 Change %
Total assets 20/58 €11,055 €2,026 -€9,029 -81.7%
Current assets 29/58 €11,055 €2,026 -€9,029 -81.7%
Amounts receivable within one year 40/41 - €1,467 +€1,467
Other amounts receivable 41 - €1,467 +€1,467
Cash at bank and in hand 54/58 €11,055 €560 -€10,495 -94.9%
Total equity and liabilities 10/49 €11,055 €2,026 -€9,029 -81.7%
Equity 10/15 -€13,664 €197 +€13,860
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €1,714 €1,714 = 0.0%
Non-distributable reserves 130/1 €105 €105 = 0.0%
Reserves not available under the articles 1311 €105 €105 = 0.0%
Tax-exempt reserves 132 €1,609 €1,609 = 0.0%
Profit (loss) carried forward 14 -€21,578 -€7,717 +€13,860 +64.2%
Amounts payable 17/49 €24,719 €1,830 -€22,889 -92.6%
Amounts payable within one year 42/48 €24,719 €1,830 -€22,889 -92.6%
Other amounts payable 47/48 €24,719 €1,830 -€22,889 -92.6%
Other operating charges 640/8 €772 €400 -€372 -48.2%
Gross operating margin 9900 €22,370 €14,290 -€8,080 -36.1%
Operating profit (loss) 9901 €21,598 €13,890 -€7,708 -35.7%
Financial charges 65/66B €60 €30 -€30 -50.0%
Recurring financial charges 65 €60 €30 -€30 -50.0%
Profit (loss) for the period before taxes 9903 €21,538 €13,860 -€7,678 -35.6%
Profit (loss) for the period 9904 €21,538 €13,860 -€7,678 -35.6%
Profit (loss) for the period to be appropriated 9905 €21,538 €13,860 -€7,678 -35.6%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.