Skip to content

ITisit Holding: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ITisit Holding

BE 1003.884.177
NACE 62.200, Computer consultancy and computer facilities management
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€114,067
2024 · -€21,974-€92,093
Equity
€2.8m
2024 · €2.9m-€114,067
Cash
€12,611
2024 · €1,604+€11,007
Balance sheet total
€3.5m
2024 · €2.9m+€577,415

Largest movements

2024 to 2025
Assets
  • Receivables after one year +€442,750

    new in 2025: €442,750

  • Tangible fixed assets +€116,490

    new in 2025: €116,490

    of which Land and buildings: +€105,875

Equity and liabilities
  • Other debts +€612,000

    up €612,000 (+2,514%), from €24,344 to €636,344

  • Profit (loss) carried forward -€114,067

    down €114,067 (-519%), from -€21,974 to -€136,041

  • Trade debts +€79,482

    new in 2025: €79,482

Income statement
  • Gross operating margin -€93,677

    down €93,677 (-448%), from -€20,897 to -€114,574

  • Financial income +€2,750

    new in 2025: €2,750

  • Depreciation +€1,700

    new in 2025: €1,700

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€21,974
Gross operating margin -€93,677
Depreciation -€1,700
Other operating charges +€747
Financial income +€2,750
Financial charges -€213
Result 2025 -€114,067
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€129,197
Investment -€118,190
Financing €0
Cash 2024 €1,604
Net result for the year -€114,067
Depreciation +€1,700
Receivables after one year -€442,750
Receivables within one year -€7,168
Trade debts +€79,482
Other debts +€612,000
Investment in fixed assets (net) -€118,190
Cash 2025 €12,611
brings cash intakes cash out
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,939,529 €3,516,944 +€577,415 +19.6%
Fixed assets 21/28 €2,937,059 €3,053,549 +€116,490 +4.0%
Tangible fixed assets 22/27 - €116,490 +€116,490
Land and buildings 22 - €105,875 +€105,875
Plant, machinery and equipment 23 - €10,615 +€10,615
Financial fixed assets 28 €2,937,059 €2,937,059 = 0.0%
Current assets 29/58 €2,470 €463,395 +€460,925 +18,662%
Amounts receivable after more than one year 29 - €442,750 +€442,750
Other amounts receivable 291 - €442,750 +€442,750
Amounts receivable within one year 40/41 €866 €8,034 +€7,168 +828%
Trade receivables 40 - €1,515 +€1,515
Other amounts receivable 41 €866 €6,519 +€5,653 +653%
Cash at bank and in hand 54/58 €1,604 €12,611 +€11,007 +686%
Total equity and liabilities 10/49 €2,939,529 €3,516,944 +€577,415 +19.6%
Equity 10/15 €2,915,185 €2,801,118 -€114,067 -3.9%
Contributions 10/11 €2,937,159 €2,937,159 = 0.0%
Profit (loss) carried forward 14 -€21,974 -€136,041 -€114,067 -519%
Amounts payable 17/49 €24,344 €715,826 +€691,482 +2,840%
Amounts payable within one year 42/48 €24,344 €715,826 +€691,482 +2,840%
Trade debts 44 - €79,482 +€79,482
Suppliers 440/4 - €79,482 +€79,482
Other amounts payable 47/48 €24,344 €636,344 +€612,000 +2,514%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €1,700 +€1,700
Other operating charges 640/8 €1,077 €330 -€747 -69.4%
Gross operating margin 9900 -€20,897 -€114,574 -€93,677 -448%
Operating profit (loss) 9901 -€21,974 -€116,604 -€94,630 -431%
Financial income 75/76B - €2,750 +€2,750
Recurring financial income 75 - €2,750 +€2,750
Financial charges 65/66B - €213 +€213
Recurring financial charges 65 - €213 +€213
Profit (loss) for the period before taxes 9903 -€21,974 -€114,067 -€92,093 -419%
Profit (loss) for the period 9904 -€21,974 -€114,067 -€92,093 -419%
Profit (loss) for the period to be appropriated 9905 -€21,974 -€114,067 -€92,093 -419%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.