ITE INTERNATIONAL: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ITE INTERNATIONAL
Largest movements
- Cash -€66,364
down €66,364 (-28.7%), from €231,250 to €164,886
mainly Contributions, distributions and other (-€200,000) and Other debts (-€87,007)
- Other debts -€87,007
down €87,007 (-27.3%), from €318,582 to €231,575
- Profit (loss) carried forward +€20,773
up €20,773 (+23.9%), from €86,907 to €107,680
- Gross operating margin -€80,456
down €80,456 (-21.4%), from €375,848 to €295,392
- Taxes -€20,114
down €20,114 (-21.5%), from €93,705 to €73,591
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €432,344 | €365,995 | -€66,349 | -15.3% |
| Fixed assets | 21/28 | €201,000 | €201,000 | = | 0.0% |
| Financial fixed assets | 28 | €201,000 | €201,000 | = | 0.0% |
| Current assets | 29/58 | €231,344 | €164,995 | -€66,349 | -28.7% |
| Amounts receivable after more than one year | 29 | €94 | €109 | +€15 | +16.0% |
| Other amounts receivable | 291 | €94 | €109 | +€15 | +16.0% |
| Cash at bank and in hand | 54/58 | €231,250 | €164,886 | -€66,364 | -28.7% |
| Total equity and liabilities | 10/49 | €432,344 | €365,995 | -€66,349 | -15.3% |
| Equity | 10/15 | €101,167 | €121,940 | +€20,773 | +20.5% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | €86,907 | €107,680 | +€20,773 | +23.9% |
| Amounts payable | 17/49 | €331,177 | €244,055 | -€87,122 | -26.3% |
| Amounts payable within one year | 42/48 | €331,177 | €244,055 | -€87,122 | -26.3% |
| Taxes, remuneration and social security | 45 | €12,595 | €12,480 | -€115 | -0.9% |
| Taxes | 450/3 | €12,595 | €12,480 | -€115 | -0.9% |
| Other amounts payable | 47/48 | €318,582 | €231,575 | -€87,007 | -27.3% |
| Other operating charges | 640/8 | €748 | €654 | -€94 | -12.6% |
| Gross operating margin | 9900 | €375,848 | €295,392 | -€80,456 | -21.4% |
| Operating profit (loss) | 9901 | €375,100 | €294,738 | -€80,362 | -21.4% |
| Financial charges | 65/66B | €278 | €374 | +€96 | +34.5% |
| Recurring financial charges | 65 | €278 | €374 | +€96 | +34.5% |
| Profit (loss) for the period before taxes | 9903 | €374,822 | €294,364 | -€80,458 | -21.5% |
| Income taxes | 67/77 | €93,705 | €73,591 | -€20,114 | -21.5% |
| Profit (loss) for the period | 9904 | €281,117 | €220,773 | -€60,344 | -21.5% |
| Profit (loss) for the period to be appropriated | 9905 | €281,117 | €220,773 | -€60,344 | -21.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.