Skip to content

IT ANYWHERE: what changed

What changed

IT ANYWHERE

BE 0867.097.450
NACE 62.200, Computer consultancy and computer facilities management
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€5,063
2024 · -€168,502+€173,565
Equity
€126,349
2024 · €121,286+€5,063
Cash
€20,387
2024 · €26,539-€6,152
Balance sheet total
€1.0m
2024 · €943,382+€89,105

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€100,458

    up €100,458 (+17.2%), from €582,693 to €683,151

    of which Trade receivables: +€78,464

Equity and liabilities
  • Tax, wage and social debts +€91,692

    up €91,692 (+57.6%), from €159,289 to €250,982

    of which Remuneration and social security: +€81,191

  • Debts after one year -€50,366

    down €50,366 (-14.4%), from €350,366 to €300,000

  • Trade debts -€44,078

    down €44,078 (-23.1%), from €191,042 to €146,964

  • Short-term financial debts +€40,000

    up €40,000 (+66.7%), from €60,000 to €100,000

  • Current portion of long-term debt +€28,226

    up €28,226 (+518%), from €5,450 to €33,677

Income statement
  • Staff costs -€641,508

    down €641,508 (-28.5%), from €2.3m to €1.6m

  • Gross operating margin -€423,302

    down €423,302 (-19.9%), from €2.1m to €1.7m

  • Financial income -€44,991

    down €44,991 (-99.8%), from €45,062 to €71

    of which Non-recurring financial income: -€45,000

  • Financial charges +€25,927

    up €25,927 (+53.4%), from €48,582 to €74,509

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€168,502
Gross operating margin -€423,302
Staff costs +€641,508
Depreciation +€19,883
Other operating charges +€2,551
Financial income -€44,991
Financial charges -€25,927
Taxes +€3,843
Result 2025 €5,063
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€20,431
Investment -€3,581
Financing +€17,860
Cash 2024 €26,539
Net result for the year +€5,063
Depreciation +€8,783
Receivables within one year -€100,458
Trade debts -€44,078
Tax, wage and social debts +€91,692
Other debts +€18,567
Investment in fixed assets (net) -€3,581
Debts after one year -€50,366
Current portion of long-term debt +€28,226
Short-term financial debts +€40,000
Cash 2025 €20,387
brings cash intakes cash out
Every line side by side 48 lines
Line Code 2024 2025 Change %
Total assets 20/58 €943,382 €1,032,486 +€89,105 +9.4%
Fixed assets 21/28 €30,816 €25,615 -€5,201 -16.9%
Intangible fixed assets 21 €215 €79 -€136 -63.1%
Tangible fixed assets 22/27 €26,133 €21,068 -€5,065 -19.4%
Plant, machinery and equipment 23 €11,587 €8,284 -€3,303 -28.5%
Furniture and vehicles 24 €7,845 €7,179 -€666 -8.5%
Other tangible fixed assets 26 €6,702 €5,605 -€1,097 -16.4%
Financial fixed assets 28 €4,468 €4,468 = 0.0%
Current assets 29/58 €912,565 €1,006,871 +€94,306 +10.3%
Amounts receivable after more than one year 29 €300,000 €300,000 = 0.0%
Other amounts receivable 291 €300,000 €300,000 = 0.0%
Amounts receivable within one year 40/41 €582,693 €683,151 +€100,458 +17.2%
Trade receivables 40 €579,999 €658,462 +€78,464 +13.5%
Other amounts receivable 41 €2,694 €24,689 +€21,995 +816%
Cash at bank and in hand 54/58 €26,539 €20,387 -€6,152 -23.2%
Deferred charges and accrued income 490/1 €3,333 €3,333 = 0.0%
Total equity and liabilities 10/49 €943,382 €1,032,486 +€89,105 +9.4%
Equity 10/15 €121,286 €126,349 +€5,063 +4.2%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €115,086 €120,149 +€5,063 +4.4%
Distributable reserves 133 €115,086 €120,149 +€5,063 +4.4%
Amounts payable 17/49 €822,095 €906,137 +€84,041 +10.2%
Amounts payable after more than one year 17 €350,366 €300,000 -€50,366 -14.4%
Financial debts 170/4 €350,366 €300,000 -€50,366 -14.4%
Amounts payable within one year 42/48 €471,729 €606,137 +€134,408 +28.5%
Current portion of amounts payable after more than one year 42 €5,450 €33,677 +€28,226 +518%
Financial debts 43 €60,000 €100,000 +€40,000 +66.7%
Credit institutions 430/8 €60,000 €100,000 +€40,000 +66.7%
Trade debts 44 €191,042 €146,964 -€44,078 -23.1%
Suppliers 440/4 €191,042 €146,964 -€44,078 -23.1%
Taxes, remuneration and social security 45 €159,289 €250,982 +€91,692 +57.6%
Taxes 450/3 €52,690 €63,191 +€10,501 +19.9%
Remuneration and social security 454/9 €106,599 €187,791 +€81,191 +76.2%
Other amounts payable 47/48 €55,947 €74,514 +€18,567 +33.2%
Remuneration, social security and pensions 62 €2,252,541 €1,611,033 -€641,508 -28.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €28,666 €8,783 -€19,883 -69.4%
Other operating charges 640/8 €6,332 €3,781 -€2,551 -40.3%
Gross operating margin 9900 €2,132,040 €1,708,738 -€423,302 -19.9%
Operating profit (loss) 9901 -€155,499 €85,141 +€240,640
Financial income 75/76B €45,062 €71 -€44,991 -99.8%
Recurring financial income 75 €62 €71 +€9 +14.5%
Non-recurring financial income 76B €45,000 - -€45,000
Financial charges 65/66B €48,582 €74,509 +€25,927 +53.4%
Recurring financial charges 65 €48,582 €74,509 +€25,927 +53.4%
Profit (loss) for the period before taxes 9903 -€159,019 €10,704 +€169,722
Income taxes 67/77 €9,483 €5,640 -€3,843 -40.5%
Profit (loss) for the period 9904 -€168,502 €5,063 +€173,565
Profit (loss) for the period to be appropriated 9905 -€168,502 €5,063 +€173,565
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.