Skip to content

iSpoor: what changed

What changed

iSpoor

BE 0744.549.333
NACE 68.201, Renting and operating of own or leased residential real estate, excluding social housing
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€10,332
2024 · -€11,666+€1,334
Equity
-€31,354
2024 · -€21,022-€10,332
Cash
€5,776
2024 · €6,429-€652
Balance sheet total
€389,030
2024 · €404,979-€15,949

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€9,608

    down €9,608 (-2.5%), from €391,187 to €381,578

  • Receivables within one year -€5,574

    no longer reported in 2025 (was €5,574)

Equity and liabilities
  • Profit (loss) carried forward -€10,332

    down €10,332 (-10.8%), from -€96,022 to -€106,354

  • Tax, wage and social debts -€5,557

    down €5,557 (-97.6%), from €5,696 to €139

Income statement
  • Gross operating margin +€958

    up €958, from -€892 to €65

  • Depreciation -€534

    down €534 (-5.2%), from €10,257 to €9,722

  • Financial charges +€144

    up €144 (+14,562%), from €1 to €145

  • Other operating charges +€14

    up €14 (+2.8%), from €516 to €530

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€11,666
Gross operating margin +€958
Depreciation +€534
Other operating charges -€14
Financial income -€0
Financial charges -€144
Result 2025 -€10,332
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€652
Investment €0
Financing €0
Cash 2024 €6,429
Net result for the year -€10,332
Depreciation +€9,722
Receivables within one year +€5,574
Trade debts -€61
Tax, wage and social debts -€5,557
Cash 2025 €5,776
brings cash intakes cash out
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €404,979 €389,030 -€15,949 -3.9%
Formation expenses 20 €114 - -€114
Fixed assets 21/28 €392,862 €383,253 -€9,608 -2.4%
Tangible fixed assets 22/27 €391,187 €381,578 -€9,608 -2.5%
Land and buildings 22 €391,187 €381,578 -€9,608 -2.5%
Financial fixed assets 28 €1,675 €1,675 = 0.0%
Current assets 29/58 €12,003 €5,776 -€6,227 -51.9%
Amounts receivable within one year 40/41 €5,574 - -€5,574
Other amounts receivable 41 €5,574 - -€5,574
Cash at bank and in hand 54/58 €6,429 €5,776 -€652 -10.1%
Total equity and liabilities 10/49 €404,979 €389,030 -€15,949 -3.9%
Equity 10/15 -€21,022 -€31,354 -€10,332 -49.1%
Contributions 10/11 €75,000 €75,000 = 0.0%
Capital 10 €75,000 €75,000 = 0.0%
Issued capital 100 €75,000 €75,000 = 0.0%
Profit (loss) carried forward 14 -€96,022 -€106,354 -€10,332 -10.8%
Amounts payable 17/49 €426,001 €420,384 -€5,617 -1.3%
Amounts payable within one year 42/48 €426,001 €420,384 -€5,617 -1.3%
Trade debts 44 €305 €244 -€61 -19.9%
Suppliers 440/4 €305 €244 -€61 -19.9%
Taxes, remuneration and social security 45 €5,696 €139 -€5,557 -97.6%
Taxes 450/3 €5,696 €139 -€5,557 -97.6%
Other amounts payable 47/48 €420,000 €420,000 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €10,257 €9,722 -€534 -5.2%
Other operating charges 640/8 €516 €530 +€14 +2.8%
Gross operating margin 9900 -€892 €65 +€958
Operating profit (loss) 9901 -€11,665 -€10,187 +€1,478 +12.7%
Financial income 75/76B €0 - -€0
Recurring financial income 75 €0 - -€0
Financial charges 65/66B €1 €145 +€144 +14,562%
Recurring financial charges 65 €1 €145 +€144 +14,562%
Profit (loss) for the period before taxes 9903 -€11,666 -€10,332 +€1,334 +11.4%
Profit (loss) for the period 9904 -€11,666 -€10,332 +€1,334 +11.4%
Profit (loss) for the period to be appropriated 9905 -€11,666 -€10,332 +€1,334 +11.4%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.