Skip to content

ISERIA: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ISERIA

BE 0770.755.070
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€161
2024 · -€235+€74
Equity
-€14,563
2024 · -€14,402-€161
Cash
€25
2024 · €52-€27
Balance sheet total
€12,616
2024 · €12,643-€27

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€161

      down €161 (-0.7%), from -€24,402 to -€24,563

    • Other debts +€134

      up €134 (+0.5%), from €27,045 to €27,179

    Income statement

    No income-statement line moved by more than 1% of the activity.

      From the 2024 result to the 2025 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2024 -€235
      Other operating charges +€73
      Financial charges +€1
      Result 2025 -€161
      raises the result

      Derived cash bridge

      cash 2024 to 2025

      Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

      From operations -€27
      Investment €0
      Financing €0
      Cash 2024 €52
      Net result for the year -€161
      Other debts +€134
      Cash 2025 €25
      brings cash intakes cash out
      Every line side by side 24 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €12,643 €12,616 -€27 -0.2%
      Formation expenses 20 €1,026 €1,026 = 0.0%
      Fixed assets 21/28 €11,334 €11,334 = 0.0%
      Intangible fixed assets 21 €11,334 €11,334 = 0.0%
      Current assets 29/58 €283 €256 -€27 -9.5%
      Amounts receivable within one year 40/41 €231 €231 = 0.0%
      Other amounts receivable 41 €231 €231 = 0.0%
      Cash at bank and in hand 54/58 €52 €25 -€27 -51.9%
      Total equity and liabilities 10/49 €12,643 €12,616 -€27 -0.2%
      Equity 10/15 -€14,402 -€14,563 -€161 -1.1%
      Contributions 10/11 €10,000 €10,000 = 0.0%
      Capital 10 €10,000 - -€10,000
      Issued capital 100 €10,000 - -€10,000
      Profit (loss) carried forward 14 -€24,402 -€24,563 -€161 -0.7%
      Amounts payable 17/49 €27,045 €27,179 +€134 +0.5%
      Amounts payable within one year 42/48 €27,045 €27,179 +€134 +0.5%
      Other amounts payable 47/48 €27,045 €27,179 +€134 +0.5%
      Other operating charges 640/8 €139 €66 -€73 -52.5%
      Operating profit (loss) 9901 -€139 -€66 +€73 +52.5%
      Financial charges 65/66B €96 €95 -€1 -1.0%
      Recurring financial charges 65 €96 €95 -€1 -1.0%
      Profit (loss) for the period before taxes 9903 -€235 -€161 +€74 +31.5%
      Profit (loss) for the period 9904 -€235 -€161 +€74 +31.5%
      Profit (loss) for the period to be appropriated 9905 -€235 -€161 +€74 +31.5%

      Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.