IRON TECH: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
IRON TECH
Largest movements
- Receivables within one year +€7,420
up €7,420 (+24.0%), from €30,908 to €38,328
of which Other amounts receivable: +€5,370
- Tangible fixed assets +€1,610
up €1,610 (+5.2%), from €30,915 to €32,524
of which Leasing and similar rights: +€9,829
- Cash -€1,361
down €1,361 (-44.5%), from €3,058 to €1,697
mainly Investment in fixed assets (net) (-€12,356) and Receivables within one year (-€7,420)
- Profit (loss) carried forward +€6,664
up €6,664 (+19.4%), from €34,390 to €41,054
- Debts after one year -€3,153
down €3,153 (-37.7%), from €8,356 to €5,203
- Trade debts +€2,999
up €2,999 (+979%), from €306 to €3,305
- Tax, wage and social debts +€1,988
up €1,988 (+21.5%), from €9,265 to €11,254
of which Remuneration and social security: +€1,500
- Current portion of long-term debt -€830
down €830 (-6.6%), from €12,562 to €11,733
- Gross operating margin -€4,511
down €4,511 (-18.0%), from €25,070 to €20,559
- Depreciation +€2,527
up €2,527 (+30.8%), from €8,219 to €10,746
- Taxes -€1,242
down €1,242 (-36.5%), from €3,402 to €2,159
- Financial charges -€474
down €474 (-25.3%), from €1,878 to €1,404
- Other operating charges +€468
up €468 (+95.5%), from €489 to €957
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €64,880 | €72,549 | +€7,669 | +11.8% |
| Fixed assets | 21/28 | €30,915 | €32,524 | +€1,610 | +5.2% |
| Tangible fixed assets | 22/27 | €30,915 | €32,524 | +€1,610 | +5.2% |
| Furniture and vehicles | 24 | €30,915 | €22,696 | -€8,219 | -26.6% |
| Leasing and similar rights | 25 | - | €9,829 | +€9,829 | |
| Current assets | 29/58 | €33,966 | €40,024 | +€6,059 | +17.8% |
| Amounts receivable within one year | 40/41 | €30,908 | €38,328 | +€7,420 | +24.0% |
| Trade receivables | 40 | €11,646 | €13,696 | +€2,050 | +17.6% |
| Other amounts receivable | 41 | €19,262 | €24,632 | +€5,370 | +27.9% |
| Cash at bank and in hand | 54/58 | €3,058 | €1,697 | -€1,361 | -44.5% |
| Total equity and liabilities | 10/49 | €64,880 | €72,549 | +€7,669 | +11.8% |
| Equity | 10/15 | €34,390 | €41,054 | +€6,664 | +19.4% |
| Profit (loss) carried forward | 14 | €34,390 | €41,054 | +€6,664 | +19.4% |
| Amounts payable | 17/49 | €30,490 | €31,495 | +€1,004 | +3.3% |
| Amounts payable after more than one year | 17 | €8,356 | €5,203 | -€3,153 | -37.7% |
| Financial debts | 170/4 | €8,356 | €5,203 | -€3,153 | -37.7% |
| Amounts payable within one year | 42/48 | €22,134 | €26,291 | +€4,157 | +18.8% |
| Current portion of amounts payable after more than one year | 42 | €12,562 | €11,733 | -€830 | -6.6% |
| Trade debts | 44 | €306 | €3,305 | +€2,999 | +979% |
| Suppliers | 440/4 | €306 | €3,305 | +€2,999 | +979% |
| Taxes, remuneration and social security | 45 | €9,265 | €11,254 | +€1,988 | +21.5% |
| Taxes | 450/3 | €7,765 | €8,254 | +€488 | +6.3% |
| Remuneration and social security | 454/9 | €1,500 | €3,000 | +€1,500 | +100% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €8,219 | €10,746 | +€2,527 | +30.8% |
| Other operating charges | 640/8 | €489 | €957 | +€468 | +95.5% |
| Gross operating margin | 9900 | €25,070 | €20,559 | -€4,511 | -18.0% |
| Operating profit (loss) | 9901 | €16,361 | €8,855 | -€7,506 | -45.9% |
| Financial income | 75/76B | €906 | €1,372 | +€466 | +51.4% |
| Recurring financial income | 75 | €906 | €1,372 | +€466 | +51.4% |
| Financial charges | 65/66B | €1,878 | €1,404 | -€474 | -25.3% |
| Recurring financial charges | 65 | €1,878 | €1,404 | -€474 | -25.3% |
| Profit (loss) for the period before taxes | 9903 | €15,389 | €8,824 | -€6,566 | -42.7% |
| Income taxes | 67/77 | €3,402 | €2,159 | -€1,242 | -36.5% |
| Profit (loss) for the period | 9904 | €11,988 | €6,664 | -€5,324 | -44.4% |
| Profit (loss) for the period to be appropriated | 9905 | €11,988 | €6,664 | -€5,324 | -44.4% |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.