IPM CONSTRUCT COMPANY: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
IPM CONSTRUCT COMPANY
Largest movements
- Receivables within one year +€11,713
up €11,713 (+226.5%), from €5,172 to €16,885
of which Trade receivables: +€11,563
- Profit (loss) carried forward +€8,587
up €8,587 (+291.2%), from €2,949 to €11,536
- Tax, wage and social debts +€3,126
up €3,126 (+291.2%), from €1,073 to €4,199
- Turnover -€167,271
no longer reported in 2024 (was €167,271)
- Purchases and services -€163,248
no longer reported in 2024 (was €163,248)
- Gross operating margin +€7,690
up €7,690 (+191.2%), from €4,022 to €11,713
- Taxes +€2,052
up €2,052 (+191.2%), from €1,073 to €3,126
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €5,172 | €16,885 | +€11,713 | +226.5% |
| Current assets | 29/58 | €5,172 | €16,885 | +€11,713 | +226.5% |
| Amounts receivable within one year | 40/41 | €5,172 | €16,885 | +€11,713 | +226.5% |
| Trade receivables | 40 | €3,871 | €15,434 | +€11,563 | +298.7% |
| Other amounts receivable | 41 | €1,301 | €1,451 | +€149 | +11.5% |
| Total equity and liabilities | 10/49 | €5,172 | €16,885 | +€11,713 | +226.5% |
| Equity | 10/15 | €4,099 | €12,686 | +€8,587 | +209.5% |
| Contributions | 10/11 | €1,150 | €1,150 | = | 0.0% |
| Profit (loss) carried forward | 14 | €2,949 | €11,536 | +€8,587 | +291.2% |
| Amounts payable | 17/49 | €1,073 | €4,199 | +€3,126 | +291.2% |
| Amounts payable within one year | 42/48 | €1,073 | €4,199 | +€3,126 | +291.2% |
| Taxes, remuneration and social security | 45 | €1,073 | €4,199 | +€3,126 | +291.2% |
| Taxes | 450/3 | €1,073 | €4,199 | +€3,126 | +291.2% |
| Turnover | 70 | €167,271 | - | -€167,271 | |
| Goods, raw materials, services and sundry goods | 60/61 | €163,248 | - | -€163,248 | |
| Gross operating margin | 9900 | €4,022 | €11,713 | +€7,690 | +191.2% |
| Operating profit (loss) | 9901 | €4,022 | €11,713 | +€7,690 | +191.2% |
| Profit (loss) for the period before taxes | 9903 | €4,022 | €11,713 | +€7,690 | +191.2% |
| Income taxes | 67/77 | €1,073 | €3,126 | +€2,052 | +191.2% |
| Profit (loss) for the period | 9904 | €2,949 | €8,587 | +€5,638 | +191.2% |
| Profit (loss) for the period to be appropriated | 9905 | €2,949 | €8,587 | +€5,638 | +191.2% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.