IP TRADERS: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
IP TRADERS
Largest movements
- Cash -€4,152
down €4,152 (-32.3%), from €12,849 to €8,697
mainly Net result for the year (-€14,179)
- Receivables within one year -€1,033
down €1,033 (-10.7%), from €9,645 to €8,612
of which Trade receivables: -€1,671
- Profit (loss) carried forward -€14,179
down €14,179 (-646.6%), from -€2,193 to -€16,372
- Trade debts +€8,200
up €8,200 (+1448.8%), from €566 to €8,766
- Tax, wage and social debts +€794
up €794 (+8.7%), from €9,164 to €9,958
of which Remuneration and social security: +€794
- Purchases and services +€13,881
up €13,881 (+12.8%), from €108,393 to €122,274
- Gross operating margin -€11,035
down €11,035 (-85.0%), from €12,985 to €1,950
- Staff costs -€3,224
down €3,224 (-17.3%), from €18,601 to €15,377
- Turnover +€2,846
up €2,846 (+2.3%), from €121,378 to €124,224
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €22,494 | €17,309 | -€5,185 | -23.1% |
| Current assets | 29/58 | €22,494 | €17,309 | -€5,185 | -23.1% |
| Amounts receivable within one year | 40/41 | €9,645 | €8,612 | -€1,033 | -10.7% |
| Trade receivables | 40 | €7,076 | €5,405 | -€1,671 | -23.6% |
| Other amounts receivable | 41 | €2,569 | €3,207 | +€638 | +24.8% |
| Cash at bank and in hand | 54/58 | €12,849 | €8,697 | -€4,152 | -32.3% |
| Total equity and liabilities | 10/49 | €22,494 | €17,309 | -€5,185 | -23.1% |
| Equity | 10/15 | €12,764 | -€1,415 | -€14,179 | |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Outside capital | 11 | €12,400 | - | -€12,400 | |
| Other | 1109/19 | €12,400 | - | -€12,400 | |
| Reserves | 13 | €2,557 | €2,557 | = | 0.0% |
| Non-distributable reserves | 130/1 | €2,557 | €2,557 | = | 0.0% |
| Reserves not available under the articles | 1311 | €2,557 | €2,557 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€2,193 | -€16,372 | -€14,179 | -646.6% |
| Amounts payable | 17/49 | €9,730 | €18,724 | +€8,994 | +92.4% |
| Amounts payable within one year | 42/48 | €9,730 | €18,724 | +€8,994 | +92.4% |
| Trade debts | 44 | €566 | €8,766 | +€8,200 | +1448.8% |
| Suppliers | 440/4 | €566 | €8,766 | +€8,200 | +1448.8% |
| Taxes, remuneration and social security | 45 | €9,164 | €9,958 | +€794 | +8.7% |
| Taxes | 450/3 | €372 | €372 | = | 0.0% |
| Remuneration and social security | 454/9 | €8,792 | €9,586 | +€794 | +9.0% |
| Turnover | 70 | €121,378 | €124,224 | +€2,846 | +2.3% |
| Goods, raw materials, services and sundry goods | 60/61 | €108,393 | €122,274 | +€13,881 | +12.8% |
| Remuneration, social security and pensions | 62 | €18,601 | €15,377 | -€3,224 | -17.3% |
| Other operating charges | 640/8 | €387 | €400 | +€13 | +3.4% |
| Gross operating margin | 9900 | €12,985 | €1,950 | -€11,035 | -85.0% |
| Operating profit (loss) | 9901 | -€6,003 | -€13,827 | -€7,824 | -130.3% |
| Financial charges | 65/66B | €473 | €352 | -€121 | -25.6% |
| Recurring financial charges | 65 | €473 | €352 | -€121 | -25.6% |
| Profit (loss) for the period before taxes | 9903 | -€6,476 | -€14,179 | -€7,703 | -118.9% |
| Profit (loss) for the period | 9904 | -€6,476 | -€14,179 | -€7,703 | -118.9% |
| Profit (loss) for the period to be appropriated | 9905 | -€6,476 | -€14,179 | -€7,703 | -118.9% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 September 2026 via checked.be.