IP-Solution: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
IP-Solution
Largest movements
- Cash -€63
down €63 (-1.2%), from €5,073 to €5,010
- Trade debts -€64
no longer reported in 2025 (was €64)
- Gross operating margin +€64
no longer reported in 2025 (was -€64)
From the 2024 result to the 2025 result
The net result is not in both sets of accounts; without it the difference cannot be explained line by line.
Cash bridge derived
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €5,073 | €5,010 | -€63 | -1.2% |
| Current assets | 29/58 | €5,073 | €5,010 | -€63 | -1.2% |
| Cash at bank and in hand | 54/58 | €5,073 | €5,010 | -€63 | -1.2% |
| Total equity and liabilities | 10/49 | €5,073 | €5,010 | -€63 | -1.2% |
| Equity | 10/15 | -€63,948 | -€63,948 | = | 0.0% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€82,548 | -€82,548 | = | 0.0% |
| Provisions and deferred taxes | 16 | €12,000 | €12,000 | = | 0.0% |
| Provisions for liabilities and charges | 160/5 | €12,000 | €12,000 | = | 0.0% |
| Pensions and similar obligations | 160 | €12,000 | €12,000 | = | 0.0% |
| Amounts payable | 17/49 | €57,021 | €56,958 | -€63 | -0.1% |
| Amounts payable within one year | 42/48 | €57,021 | €56,958 | -€63 | -0.1% |
| Trade debts | 44 | €64 | - | -€64 | |
| Suppliers | 440/4 | €64 | - | -€64 | |
| Other amounts payable | 47/48 | €56,957 | €56,958 | +€1 | 0.0% |
| Gross operating margin | 9900 | -€64 | - | +€64 | |
| Operating profit (loss) | 9901 | -€64 | - | +€64 | |
| Profit (loss) for the period before taxes | 9903 | -€64 | - | +€64 | |
| Profit (loss) for the period | 9904 | -€64 | - | +€64 | |
| Profit (loss) for the period to be appropriated | 9905 | -€64 | - | +€64 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 October 2026 via checked.be.