Skip to content

IOTTA COMMUNICATIONS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

IOTTA COMMUNICATIONS

BE 0415.789.015
NACE 73.110, Advertising agencies
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€436,065
2024 · €264,107+€171,958
Equity
€153,862
2024 · €102,797+€51,065
Cash
€187,926
2024 · €129,409+€58,516
Balance sheet total
€1.1m
2024 · €1.4m-€255,011

Largest movements

2024 to 2025
Assets
  • Current investments -€456,397

    down €456,397 (-43.3%), from €1.1m to €596,692

  • Receivables within one year +€150,810

    up €150,810 (+94.7%), from €159,286 to €310,096

    of which Trade receivables: +€95,576

  • Cash +€58,516

    up €58,516 (+45.2%), from €129,409 to €187,926

    mainly Current investments (+€456,397) and Net result for the year (+€436,065)

Equity and liabilities
  • Accrued charges and deferred income -€342,955

    down €342,955 (-60.2%), from €569,769 to €226,814

  • Other debts +€305,158

    up €305,158 (+116%), from €263,299 to €568,457

  • Trade debts -€262,647

    down €262,647 (-64.1%), from €409,580 to €146,933

  • Profit (loss) carried forward +€51,065

    new in 2025: €51,065

Income statement
  • Write-downs -€81,600

    down €81,600, from €37,802 to -€43,798

  • Gross operating margin +€77,753

    up €77,753 (+14.6%), from €533,260 to €611,013

  • Financial income +€74,038

    up €74,038 (+253%), from €29,305 to €103,342

  • Taxes +€62,583

    up €62,583 (+73.2%), from €85,487 to €148,070

  • Financial charges +€29,705

    up €29,705, from -€3,474 to €26,231

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €264,107
Gross operating margin +€77,753
Staff costs +€18,966
Depreciation +€5,049
Write-downs +€81,600
Other operating charges +€6,841
Financial income +€74,038
Financial charges -€29,705
Taxes -€62,583
Result 2025 €436,065
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€13,717
Investment +€456,397
Financing -€384,164
Cash 2024 €129,409
Net result for the year +€436,065
Depreciation +€7,878
Receivables within one year -€150,810
Deferred charges and accrued income +€63
Trade debts -€262,647
Tax, wage and social debts -€6,468
Other debts +€305,158
Accrued charges and deferred income -€342,955
Current investments +€456,397
Short-term financial debts +€836
Contributions, distributions and other -€385,000
Cash 2025 €187,926
brings cash intakes cash out
Every line side by side 50 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,369,812 €1,114,800 -€255,011 -18.6%
Fixed assets 21/28 €27,964 €20,087 -€7,878 -28.2%
Tangible fixed assets 22/27 €12,247 €4,369 -€7,878 -64.3%
Plant, machinery and equipment 23 €2,046 €1,283 -€763 -37.3%
Furniture and vehicles 24 €8,369 €1,255 -€7,114 -85.0%
Other tangible fixed assets 26 €1,832 €1,832 = 0.0%
Financial fixed assets 28 €15,717 €15,717 = 0.0%
Current assets 29/58 €1,341,848 €1,094,714 -€247,134 -18.4%
Amounts receivable within one year 40/41 €159,286 €310,096 +€150,810 +94.7%
Trade receivables 40 €99,707 €195,283 +€95,576 +95.9%
Other amounts receivable 41 €59,578 €114,812 +€55,234 +92.7%
Current investments 50/53 €1,053,089 €596,692 -€456,397 -43.3%
Cash at bank and in hand 54/58 €129,409 €187,926 +€58,516 +45.2%
Deferred charges and accrued income 490/1 €63 - -€63
Total equity and liabilities 10/49 €1,369,812 €1,114,800 -€255,011 -18.6%
Equity 10/15 €102,797 €153,862 +€51,065 +49.7%
Contributions 10/11 €61,500 €61,500 = 0.0%
Capital 10 €61,500 - -€61,500
Issued capital 100 €61,500 - -€61,500
Reserves 13 €41,297 €41,297 = 0.0%
Non-distributable reserves 130/1 €6,150 €6,150 = 0.0%
Legal reserve 130 €6,150 - -€6,150
Reserves not available under the articles 1311 - €6,150 +€6,150
Distributable reserves 133 €35,147 €35,147 = 0.0%
Profit (loss) carried forward 14 - €51,065 +€51,065
Amounts payable 17/49 €1,267,015 €960,939 -€306,076 -24.2%
Amounts payable within one year 42/48 €697,246 €734,125 +€36,879 +5.3%
Financial debts 43 €2,995 €3,831 +€836 +27.9%
Credit institutions 430/8 €2,995 €3,831 +€836 +27.9%
Trade debts 44 €409,580 €146,933 -€262,647 -64.1%
Suppliers 440/4 €409,580 €146,933 -€262,647 -64.1%
Taxes, remuneration and social security 45 €21,372 €14,904 -€6,468 -30.3%
Taxes 450/3 €3,160 €902 -€2,257 -71.4%
Remuneration and social security 454/9 €18,212 €14,002 -€4,211 -23.1%
Other amounts payable 47/48 €263,299 €568,457 +€305,158 +116%
Accrued charges and deferred income 492/3 €569,769 €226,814 -€342,955 -60.2%
Remuneration, social security and pensions 62 €147,793 €128,827 -€18,966 -12.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €12,926 €7,878 -€5,049 -39.1%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €37,802 -€43,798 -€81,600
Other operating charges 640/8 €17,924 €11,083 -€6,841 -38.2%
Gross operating margin 9900 €533,260 €611,013 +€77,753 +14.6%
Operating profit (loss) 9901 €316,815 €507,023 +€190,208 +60.0%
Financial income 75/76B €29,305 €103,342 +€74,038 +253%
Recurring financial income 75 €29,305 €103,342 +€74,038 +253%
Financial charges 65/66B -€3,474 €26,231 +€29,705
Recurring financial charges 65 -€3,474 €26,231 +€29,705
Profit (loss) for the period before taxes 9903 €349,593 €584,135 +€234,542 +67.1%
Income taxes 67/77 €85,487 €148,070 +€62,583 +73.2%
Profit (loss) for the period 9904 €264,107 €436,065 +€171,958 +65.1%
Profit (loss) for the period to be appropriated 9905 €264,107 €436,065 +€171,958 +65.1%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.