Skip to content

IOTA DISTRIBUTION: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

IOTA DISTRIBUTION

BE 0840.819.358
NACE 59.111, Production of cinema films
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
-€2,875
2023 · €10,610-€13,485
Equity
-€5,350
2023 · -€2,475-€2,875
Cash
€343
2023 · €343
Balance sheet total
€16,433
2023 · €17,447-€1,014

Largest movements

2023 to 2024
Assets
  • Receivables within one year -€1,014

    down €1,014 (-5.9%), from €17,103 to €16,090

    of which Trade receivables: -€1,400

Equity and liabilities
  • Profit (loss) carried forward -€2,875

    down €2,875 (-32.9%), from -€8,726 to -€11,601

  • Trade debts +€1,862

    up €1,862 (+185%), from €1,009 to €2,870

Income statement
  • Gross operating margin -€13,144

    down €13,144, from €11,060 to -€2,084

  • Other operating charges +€406

    up €406 (+106%), from €384 to €791

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €10,610
Gross operating margin -€13,144
Other operating charges -€406
Financial charges +€66
Result 2024 -€2,875
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations €0
Investment €0
Financing €0
Cash 2023 €343
Net result for the year -€2,875
Receivables within one year +€1,014
Trade debts +€1,862
Cash 2024 €343
brings cash intakes cash out
Every line side by side 25 lines
Line Code 2023 2024 Change %
Total assets 20/58 €17,447 €16,433 -€1,014 -5.8%
Current assets 29/58 €17,447 €16,433 -€1,014 -5.8%
Amounts receivable within one year 40/41 €17,103 €16,090 -€1,014 -5.9%
Trade receivables 40 €16,400 €15,000 -€1,400 -8.5%
Other amounts receivable 41 €703 €1,090 +€387 +54.9%
Cash at bank and in hand 54/58 €343 €343 = 0.0%
Total equity and liabilities 10/49 €17,447 €16,433 -€1,014 -5.8%
Equity 10/15 -€2,475 -€5,350 -€2,875 -116%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €51 €51 = 0.0%
Distributable reserves 133 €51 €51 = 0.0%
Profit (loss) carried forward 14 -€8,726 -€11,601 -€2,875 -32.9%
Amounts payable 17/49 €19,922 €21,784 +€1,862 +9.3%
Amounts payable within one year 42/48 €19,922 €21,784 +€1,862 +9.3%
Trade debts 44 €1,009 €2,870 +€1,862 +185%
Suppliers 440/4 €1,009 €2,870 +€1,862 +185%
Other amounts payable 47/48 €18,913 €18,913 = 0.0%
Other operating charges 640/8 €384 €791 +€406 +106%
Gross operating margin 9900 €11,060 -€2,084 -€13,144
Operating profit (loss) 9901 €10,676 -€2,875 -€13,551
Financial charges 65/66B €66 - -€66
Recurring financial charges 65 €66 - -€66
Profit (loss) for the period before taxes 9903 €10,610 -€2,875 -€13,485
Profit (loss) for the period 9904 €10,610 -€2,875 -€13,485
Profit (loss) for the period to be appropriated 9905 €10,610 -€2,875 -€13,485

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.